ASIAN BOX AS

0354 OSLO

Finances

Share Ownership

Return on Equity

24,61 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 989 000	3 449 000	3 913 000	5 574 000
Net Income	−635 000	−43 000	−503 000	167 000
Total Assets	504 000	938 000	727 000	641 000
Total Equity	−2 580 000	−1 945 000	−1 902 000	−1 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 989 000	3 449 000	3 913 000	5 574 000
Expenditure	4 509 000	3 377 000	4 307 000	5 304 000
Operating Profit	−520 000	72 000	−393 000	270 000
Financial Income	0	0	0	0
Financial Costs	115 000	115 000	110 000	103 000
Financial Balance	−115 000	−115 000	−110 000	−103 000
Earnings Before Tax	−635 000	−43 000	−503 000	167 000
Tax	0	0	0	0
Net Income	−635 000	−43 000	−503 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	288 000	254 000	309 000	360 000
Total Current Assets	216 000	684 000	418 000	281 000
Total Assets	504 000	938 000	727 000	641 000
Total Retained Equity	−2 680 000	−2 045 000	−2 002 000	−1 499 000
Total Equity	−2 580 000	−1 945 000	−1 902 000	−1 399 000
Total Long-Term Debt	1 607 000	1 218 000	1 393 000	950 000
Total Current Debt	1 477 000	1 665 000	1 236 000	1 089 000
Total Equity and Debt	504 000	938 000	727 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 694 000	2 526 000	3 406 000	5 128 000
Other Income	295 000	924 000	507 000	446 000
Revenue	3 989 000	3 449 000	3 913 000	5 574 000
Cost of Goods Sold	1 452 000	1 103 000	1 212 000	1 538 000
Salary Costs	1 495 000	925 000	1 825 000	1 914 000
Depreciation	14 000	55 000	110 000	104 000
Impairment	0	0	0	0
Expenditure	4 509 000	3 377 000	4 307 000	5 304 000
Operating Profit	−520 000	72 000	−393 000	270 000
Financial Income	0	0	0	0
Financial Costs	115 000	115 000	110 000	103 000
Financial Balance	−115 000	−115 000	−110 000	−103 000
Dividends	0	0	0	0
Net Income	−635 000	−43 000	−503 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	41 000	97 000	148 000
Total Tangible Assets	43 000	41 000	97 000	148 000
Total Fiancial Fixed Assets	245 000	212 000	212 000	212 000
Total Fixed Assets	288 000	254 000	309 000	360 000
Stock	98 000	200 000	98 000	78 000
Total Investments	0	0	0	0
Cash, Bank	52 000	88 000	89 000	91 000
Total Current Assets	216 000	684 000	418 000	281 000
Total Assets	504 000	938 000	727 000	641 000
Total Equity	−2 580 000	−1 945 000	−1 902 000	−1 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 607 000	1 218 000	1 393 000	950 000
Creditors	552 000	855 000	260 000	205 000
Unpaid Taxes	207 000	161 000	257 000	236 000
Dividends	0	0	0	0
Other Current Debt	243 000	192 000	246 000	197 000
Total Current Debt	1 477 000	1 665 000	1 236 000	1 089 000
Total Equity and Debt	504 000	938 000	727 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,61 %	2,21 %	26,45 %	−11,94 %
Debt-to-Equity Ratio	−0,62	−0,63	−0,73	−0,68
Operating Profit Margin	−13,04 %	2,09 %	−10,04 %	4,84 %
Current Ratio	0,15	0,41	0,34	0,26
Quick Ratio	0,16	0,47	0,37	0,28
Equity Ratio	−5,12	−2,07	−2,62	−2,18
Gross Profit Margin	63,6 %	68,02 %	69,03 %	72,41 %