EVA FOSEN BUNADSMONTERING AS

5518 HAUGESUND

Finances

Share Ownership

Return on Equity

21,43 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	724 000	873 000	857 000
Net Income	66 000	−26 000	89 000	20 000
Total Assets	596 000	453 000	437 000	387 000
Total Equity	308 000	241 000	267 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	724 000	873 000	857 000
Expenditure	859 000	749 000	759 000	832 000
Operating Profit	78 000	−26 000	114 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	78 000	−26 000	114 000	25 000
Tax	11 000	0	25 000	6 000
Net Income	66 000	−26 000	89 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	596 000	454 000	437 000	387 000
Total Assets	596 000	453 000	437 000	387 000
Total Retained Equity	278 000	211 000	237 000	149 000
Total Equity	308 000	241 000	267 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	288 000	212 000	170 000	208 000
Total Equity and Debt	596 000	453 000	437 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	840 000	724 000	873 000	857 000
Other Income	0	0	0	0
Revenue	840 000	724 000	873 000	857 000
Cost of Goods Sold	370 000	264 000	479 000	222 000
Salary Costs	439 000	429 000	177 000	470 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	859 000	749 000	759 000	832 000
Operating Profit	78 000	−26 000	114 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	66 000	−26 000	89 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	284 000	188 000	203 000	229 000
Total Investments	0	0	0	0
Cash, Bank	312 000	252 000	200 000	144 000
Total Current Assets	596 000	454 000	437 000	387 000
Total Assets	596 000	453 000	437 000	387 000
Total Equity	308 000	241 000	267 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	17 000	17 000	0
Unpaid Taxes	208 000	142 000	102 000	144 000
Dividends	0	0	0	0
Other Current Debt	54 000	53 000	26 000	59 000
Total Current Debt	288 000	212 000	170 000	208 000
Total Equity and Debt	596 000	453 000	437 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,43 %	−10,79 %	33,33 %	11,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,29 %	−3,59 %	13,06 %	2,92 %
Current Ratio	2,07	2,14	2,57	1,86
Quick Ratio	149	18,92	−13,24	−18,43
Equity Ratio	0,52	0,53	0,61	0,46
Gross Profit Margin	55,95 %	63,54 %	45,13 %	74,1 %