ARNE SYVERSEN EIENDOM AS

0177 OSLO

Finances

Share Ownership

Return on Equity

2,5 %

Current Ratio

15,92

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 731 000	2 681 000	2 265 000	2 715 000
Net Income	643 000	3 064 000	2 420 000	2 718 000
Total Assets	27 570 000	28 192 000	26 253 000	24 769 000
Total Equity	25 685 000	25 943 000	24 079 000	22 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 731 000	2 681 000	2 265 000	2 715 000
Expenditure	926 000	713 000	541 000	631 000
Operating Profit	1 805 000	1 969 000	1 724 000	2 084 000
Financial Income	189 000	1 597 000	1 138 000	1 247 000
Financial Costs	908 000	0	0	0
Financial Balance	−719 000	1 597 000	1 138 000	1 247 000
Earnings Before Tax	1 086 000	3 566 000	2 861 000	3 331 000
Tax	443 000	502 000	441 000	613 000
Net Income	643 000	3 064 000	2 420 000	2 718 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 686 000	1 769 000	1 852 000	1 966 000
Total Current Assets	25 885 000	26 423 000	24 400 000	22 802 000
Total Assets	27 570 000	28 192 000	26 253 000	24 769 000
Total Retained Equity	23 036 000	23 294 000	21 430 000	20 110 000
Total Equity	25 685 000	25 943 000	24 079 000	22 759 000
Total Long-Term Debt	259 000	259 000	259 000	259 000
Total Current Debt	1 626 000	1 990 000	1 915 000	1 751 000
Total Equity and Debt	27 570 000	28 192 000	26 253 000	24 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 731 000	2 681 000	2 265 000	2 715 000
Revenue	2 731 000	2 681 000	2 265 000	2 715 000
Cost of Goods Sold	0	0	0	0
Salary Costs	174 000	151 000	146 000	154 000
Depreciation	83 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	926 000	713 000	541 000	631 000
Operating Profit	1 805 000	1 969 000	1 724 000	2 084 000
Financial Income	189 000	1 597 000	1 138 000	1 247 000
Financial Costs	908 000	0	0	0
Financial Balance	−719 000	1 597 000	1 138 000	1 247 000
Dividends	900 000	1 200 000	1 100 000	900 000
Net Income	643 000	3 064 000	2 420 000	2 718 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 686 000	1 769 000	1 852 000	1 936 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 686 000	1 769 000	1 852 000	1 936 000
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	1 686 000	1 769 000	1 852 000	1 966 000
Stock	0	0	0	0
Total Investments	14 121 000	14 982 000	13 442 000	12 448 000
Cash, Bank	11 764 000	11 441 000	10 958 000	10 355 000
Total Current Assets	25 885 000	26 423 000	24 400 000	22 802 000
Total Assets	27 570 000	28 192 000	26 253 000	24 769 000
Total Equity	25 685 000	25 943 000	24 079 000	22 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	259 000	259 000	259 000	259 000
Creditors	0	0	88 000	0
Unpaid Taxes	96 000	101 000	99 000	101 000
Dividends	900 000	1 200 000	1 100 000	900 000
Other Current Debt	1 087 000	1 387 000	1 287 000	1 083 000
Total Current Debt	1 626 000	1 990 000	1 915 000	1 751 000
Total Equity and Debt	27 570 000	28 192 000	26 253 000	24 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,5 %	11,81 %	10,05 %	11,94 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	66,09 %	73,44 %	76,11 %	76,76 %
Current Ratio	15,92	13,28	12,74	13,02
Quick Ratio	15,92	13,28	12,74	13,02
Equity Ratio	0,93	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %