BABIS PIZZA AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

23,03 %

Current Ratio

4,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 993 000	4 134 000	3 782 000	3 579 000
Net Income	441 000	528 000	352 000	551 000
Total Assets	2 464 000	2 399 000	2 577 000	2 303 000
Total Equity	1 915 000	1 573 000	2 045 000	1 693 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 993 000	4 134 000	3 782 000	3 579 000
Expenditure	3 427 000	3 455 000	3 330 000	2 875 000
Operating Profit	566 000	678 000	452 000	705 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	1 000
Earnings Before Tax	566 000	678 000	451 000	706 000
Tax	125 000	149 000	99 000	155 000
Net Income	441 000	528 000	352 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	138 000	221 000	278 000
Total Current Assets	2 405 000	2 261 000	2 356 000	2 024 000
Total Assets	2 464 000	2 399 000	2 577 000	2 303 000
Total Retained Equity	1 885 000	0	0	0
Total Equity	1 915 000	1 573 000	2 045 000	1 693 000
Total Long-Term Debt	1 000	0	0	3 000
Total Current Debt	548 000	826 000	532 000	606 000
Total Equity and Debt	2 464 000	2 399 000	2 577 000	2 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 993 000	4 134 000	3 782 000	3 579 000
Other Income	0	0	0	0
Revenue	3 993 000	4 134 000	3 782 000	3 579 000
Cost of Goods Sold	1 299 000	1 345 000	1 273 000	1 109 000
Salary Costs	1 469 000	1 579 000	1 581 000	1 351 000
Depreciation	79 000	91 000	91 000	85 000
Impairment	0	0	0	0
Expenditure	3 427 000	3 455 000	3 330 000	2 875 000
Operating Profit	566 000	678 000	452 000	705 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	1 000
Dividends	100 000	1 000 000	0	0
Net Income	441 000	528 000	352 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	14 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	124 000	216 000	278 000
Total Tangible Assets	45 000	124 000	216 000	278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	138 000	221 000	278 000
Stock	47 000	17 000	16 000	14 000
Total Investments	0	0	0	0
Cash, Bank	2 278 000	2 178 000	2 335 000	1 946 000
Total Current Assets	2 405 000	2 261 000	2 356 000	2 024 000
Total Assets	2 464 000	2 399 000	2 577 000	2 303 000
Total Equity	1 915 000	1 573 000	2 045 000	1 693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	3 000
Creditors	82 000	57 000	107 000	71 000
Unpaid Taxes	135 000	470 000	168 000	132 000
Dividends	100 000	1 000 000	0	0
Other Current Debt	107 000	140 000	149 000	243 000
Total Current Debt	548 000	826 000	532 000	606 000
Total Equity and Debt	2 464 000	2 399 000	2 577 000	2 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,03 %	33,57 %	17,21 %	32,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,17 %	16,4 %	11,95 %	19,7 %
Current Ratio	4,39	2,74	4,43	3,34
Quick Ratio	4,8	2,79	4,57	3,42
Equity Ratio	0,78	0,66	0,79	0,74
Gross Profit Margin	67,47 %	67,46 %	66,34 %	69,01 %