LAMPEVEIEN 7 AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

8,4 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	527 000	509 000	505 000	497 000
Net Income	118 000	−89 000	124 000	104 000
Total Assets	6 015 000	6 708 000	5 793 000	5 754 000
Total Equity	1 404 000	1 286 000	1 188 000	1 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	527 000	509 000	505 000	497 000
Expenditure	174 000	459 000	157 000	158 000
Operating Profit	354 000	50 000	348 000	339 000
Financial Income	0	0	0	0
Financial Costs	202 000	164 000	189 000	206 000
Financial Balance	−202 000	−164 000	−189 000	−206 000
Earnings Before Tax	152 000	−114 000	159 000	133 000
Tax	33 000	−25 000	35 000	29 000
Net Income	118 000	−89 000	124 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 892 000	6 041 000	5 477 000	5 613 000
Total Current Assets	123 000	667 000	316 000	141 000
Total Assets	6 015 000	6 708 000	5 793 000	5 754 000
Total Retained Equity	118 000	0	32 000	−92 000
Total Equity	1 404 000	1 286 000	1 188 000	1 064 000
Total Long-Term Debt	4 218 000	4 377 000	4 539 000	4 687 000
Total Current Debt	392 000	1 045 000	66 000	3 000
Total Equity and Debt	6 015 000	6 708 000	5 793 000	5 754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	527 000	509 000	505 000	497 000
Revenue	527 000	509 000	505 000	497 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	150 000	136 000	136 000	133 000
Impairment	0	0	0	0
Expenditure	174 000	459 000	157 000	158 000
Operating Profit	354 000	50 000	348 000	339 000
Financial Income	0	0	0	0
Financial Costs	202 000	164 000	189 000	206 000
Financial Balance	−202 000	−164 000	−189 000	−206 000
Dividends	0	0	0	0
Net Income	118 000	−89 000	124 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 892 000	6 041 000	5 477 000	5 613 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 892 000	6 041 000	5 477 000	5 613 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 892 000	6 041 000	5 477 000	5 613 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	84 000	63 000	38 000
Total Current Assets	123 000	667 000	316 000	141 000
Total Assets	6 015 000	6 708 000	5 793 000	5 754 000
Total Equity	1 404 000	1 286 000	1 188 000	1 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 218 000	4 377 000	4 539 000	4 687 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	11 000	0
Dividends	0	0	0	0
Other Current Debt	380 000	1 045 000	45 000	3 000
Total Current Debt	392 000	1 045 000	66 000	3 000
Total Equity and Debt	6 015 000	6 708 000	5 793 000	5 754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,4 %	−6,92 %	10,44 %	9,77 %
Debt-to-Equity Ratio	3	3,4	3,82	4,41
Operating Profit Margin	67,17 %	9,82 %	68,91 %	68,21 %
Current Ratio	0,31	0,64	4,79	47
Quick Ratio	0,31	0,64	4,79	47
Equity Ratio	0,23	0,19	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %