SDK HOLDING AS

2008 FJERDINGBY

Finances

Return on Equity

89,13 %

Current Ratio

13,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	246 000	7 000	9 000	−8 000
Total Assets	296 000	50 000	46 000	34 000
Total Equity	276 000	30 000	23 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	7 000	8 000
Operating Profit	−8 000	−7 000	−7 000	−8 000
Financial Income	254 000	14 000	15 000	0
Financial Costs	0	0	0	0
Financial Balance	254 000	14 000	15 000	0
Earnings Before Tax	246 000	7 000	9 000	−8 000
Tax	0	0	0	0
Net Income	246 000	7 000	9 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	266 000	20 000	16 000	4 000
Total Assets	296 000	50 000	46 000	34 000
Total Retained Equity	252 000	6 000	−1 000	−10 000
Total Equity	276 000	30 000	23 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	23 000	20 000
Total Equity and Debt	296 000	50 000	46 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	7 000	8 000
Operating Profit	−8 000	−7 000	−7 000	−8 000
Financial Income	254 000	14 000	15 000	0
Financial Costs	0	0	0	0
Financial Balance	254 000	14 000	15 000	0
Dividends	0	0	0	0
Net Income	246 000	7 000	9 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	1 000	1 000
Total Current Assets	266 000	20 000	16 000	4 000
Total Assets	296 000	50 000	46 000	34 000
Total Equity	276 000	30 000	23 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	23 000	20 000
Total Current Debt	20 000	20 000	23 000	20 000
Total Equity and Debt	296 000	50 000	46 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,13 %	23,33 %	39,13 %	−57,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,3	1	0,7	0,2
Quick Ratio	13,3	1	0,7	0,2
Equity Ratio	0,93	0,6	0,5	0,41
Gross Profit Margin	-	-	-	-