ECO RENHOLD AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−9,84 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	730 000	650 000	728 000	929 000
Net Income	−6 000	3 000	1 000	3 000
Total Assets	212 000	193 000	188 000	237 000
Total Equity	61 000	67 000	64 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	730 000	650 000	728 000	929 000
Expenditure	737 000	645 000	728 000	925 000
Operating Profit	−6 000	4 000	1 000	4 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−6 000	4 000	1 000	4 000
Tax	0	1 000	0	1 000
Net Income	−6 000	3 000	1 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	212 000	193 000	188 000	237 000
Total Assets	212 000	193 000	188 000	237 000
Total Retained Equity	1 000	7 000	4 000	3 000
Total Equity	61 000	67 000	64 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	126 000	124 000	174 000
Total Equity and Debt	212 000	193 000	188 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	730 000	650 000	728 000	929 000
Other Income	0	0	0	0
Revenue	730 000	650 000	728 000	929 000
Cost of Goods Sold	22 000	22 000	26 000	63 000
Salary Costs	451 000	253 000	461 000	620 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	737 000	645 000	728 000	925 000
Operating Profit	−6 000	4 000	1 000	4 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	3 000	1 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	34 000	15 000	30 000
Total Current Assets	212 000	193 000	188 000	237 000
Total Assets	212 000	193 000	188 000	237 000
Total Equity	61 000	67 000	64 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	69 000	39 000	22 000
Unpaid Taxes	74 000	38 000	45 000	56 000
Dividends	0	0	0	0
Other Current Debt	71 000	18 000	40 000	95 000
Total Current Debt	152 000	126 000	124 000	174 000
Total Equity and Debt	212 000	193 000	188 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,84 %	4,48 %	1,56 %	4,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,82 %	0,62 %	0,14 %	0,43 %
Current Ratio	1,39	1,53	1,52	1,36
Quick Ratio	1,39	1,53	1,52	1,36
Equity Ratio	0,29	0,35	0,34	0,27
Gross Profit Margin	96,99 %	96,62 %	96,43 %	93,22 %