company

JP MANUELLTERAPI AS

8009 BODØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

44,57 %

Current Ratio

1,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 551 000	1 500 000	1 323 000	1 402 000
Net Income	41 000	85 000	63 000	0
Total Assets	325 000	381 000	325 000	250 000
Total Equity	92 000	151 000	66 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 551 000	1 500 000	1 323 000	1 402 000
Expenditure	1 499 000	1 391 000	1 242 000	1 401 000
Operating Profit	53 000	109 000	81 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	53 000	109 000	81 000	0
Tax	12 000	24 000	18 000	1 000
Net Income	41 000	85 000	63 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	31 000
Total Current Assets	300 000	356 000	300 000	218 000
Total Assets	325 000	381 000	325 000	250 000
Total Retained Equity	62 000	121 000	36 000	−28 000
Total Equity	92 000	151 000	66 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	230 000	260 000	248 000
Total Equity and Debt	325 000	381 000	325 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 551 000	1 500 000	1 311 000	1 402 000
Other Income	0	0	12 000	0
Revenue	1 551 000	1 500 000	1 323 000	1 402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 103 000	1 040 000	872 000	979 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 499 000	1 391 000	1 242 000	1 401 000
Operating Profit	53 000	109 000	81 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	0
Net Income	41 000	85 000	63 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	25 000	25 000	25 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	307 000	253 000	158 000
Total Current Assets	300 000	356 000	300 000	218 000
Total Assets	325 000	381 000	325 000	250 000
Total Equity	92 000	151 000	66 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	7 000	28 000	7 000
Unpaid Taxes	94 000	94 000	132 000	141 000
Dividends	100 000	0	0	0
Other Current Debt	112 000	105 000	88 000	99 000
Total Current Debt	233 000	230 000	260 000	248 000
Total Equity and Debt	325 000	381 000	325 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,57 %	56,29 %	95,45 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,42 %	7,27 %	6,12 %	0 %
Current Ratio	1,29	1,55	1,15	0,88
Quick Ratio	1,29	1,55	1,15	0,88
Equity Ratio	0,28	0,4	0,2	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English