ADVOKATFIRMAET KARLSEN AS

4580 LYNGDAL

Finances

Return on Equity

3,91 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 603 000	2 426 000	2 303 000
Net Income	25 000	−429 000	262 000	578 000
Total Assets	2 084 000	2 153 000	2 516 000	1 516 000
Total Equity	640 000	615 000	1 084 000	922 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 603 000	2 426 000	2 303 000
Expenditure	1 453 000	1 910 000	1 912 000	1 558 000
Operating Profit	163 000	−307 000	515 000	745 000
Financial Income	5 000	−163 000	−121 000	5 000
Financial Costs	115 000	34 000	27 000	8 000
Financial Balance	−110 000	−197 000	−148 000	−3 000
Earnings Before Tax	53 000	−503 000	367 000	742 000
Tax	28 000	−74 000	105 000	164 000
Net Income	25 000	−429 000	262 000	578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	412 000	590 000	712 000	257 000
Total Current Assets	1 672 000	1 562 000	1 804 000	1 258 000
Total Assets	2 084 000	2 153 000	2 516 000	1 516 000
Total Retained Equity	610 000	585 000	1 054 000	892 000
Total Equity	640 000	615 000	1 084 000	922 000
Total Long-Term Debt	413 000	479 000	540 000	0
Total Current Debt	1 031 000	1 059 000	891 000	594 000
Total Equity and Debt	2 084 000	2 153 000	2 516 000	1 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 615 000	1 603 000	2 426 000	2 165 000
Other Income	0	0	0	139 000
Revenue	1 615 000	1 603 000	2 426 000	2 303 000
Cost of Goods Sold	0	74 000	183 000	0
Salary Costs	636 000	982 000	1 011 000	992 000
Depreciation	147 000	148 000	73 000	6 000
Impairment	0	0	0	0
Expenditure	1 453 000	1 910 000	1 912 000	1 558 000
Operating Profit	163 000	−307 000	515 000	745 000
Financial Income	5 000	−163 000	−121 000	5 000
Financial Costs	115 000	34 000	27 000	8 000
Financial Balance	−110 000	−197 000	−148 000	−3 000
Dividends	0	0	0	0
Net Income	25 000	−429 000	262 000	578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	63 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	356 000	503 000	598 000	18 000
Total Tangible Assets	356 000	503 000	598 000	18 000
Total Fiancial Fixed Assets	21 000	24 000	114 000	239 000
Total Fixed Assets	412 000	590 000	712 000	257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	32 000	70 000	30 000
Total Current Assets	1 672 000	1 562 000	1 804 000	1 258 000
Total Assets	2 084 000	2 153 000	2 516 000	1 516 000
Total Equity	640 000	615 000	1 084 000	922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	413 000	479 000	540 000	0
Creditors	86 000	62 000	272 000	11 000
Unpaid Taxes	120 000	211 000	203 000	161 000
Dividends	0	0	0	0
Other Current Debt	542 000	573 000	322 000	181 000
Total Current Debt	1 031 000	1 059 000	891 000	594 000
Total Equity and Debt	2 084 000	2 153 000	2 516 000	1 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	−69,76 %	24,17 %	62,69 %
Debt-to-Equity Ratio	0,65	0,78	0,5	0
Operating Profit Margin	10,09 %	−19,15 %	21,23 %	32,35 %
Current Ratio	1,62	1,47	2,02	2,12
Quick Ratio	1,62	1,47	2,02	2,12
Equity Ratio	0,31	0,29	0,43	0,61
Gross Profit Margin	100 %	95,38 %	92,46 %	100 %