VETTRE LEGEKONTOR AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

−68,71 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 953 000	1 734 000	2 014 000	1 708 000
Net Income	−101 000	49 000	177 000	−240 000
Total Assets	406 000	535 000	371 000	281 000
Total Equity	147 000	248 000	198 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 953 000	1 734 000	2 014 000	1 708 000
Expenditure	2 056 000	1 683 000	1 836 000	1 951 000
Operating Profit	−103 000	51 000	177 000	−242 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−103 000	51 000	177 000	−242 000
Tax	−2 000	2 000	0	−2 000
Net Income	−101 000	49 000	177 000	−240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	217 000	148 000	110 000
Total Current Assets	291 000	318 000	223 000	171 000
Total Assets	406 000	535 000	371 000	281 000
Total Retained Equity	117 000	218 000	168 000	−9 000
Total Equity	147 000	248 000	198 000	21 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	260 000	285 000	173 000	260 000
Total Equity and Debt	406 000	535 000	371 000	281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 953 000	1 734 000	2 014 000	0
Other Income	0	0	0	1 708 000
Revenue	1 953 000	1 734 000	2 014 000	1 708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 019 000	858 000	1 035 000	1 000 000
Depreciation	51 000	38 000	21 000	16 000
Impairment	0	0	0	0
Expenditure	2 056 000	1 683 000	1 836 000	1 951 000
Operating Profit	−103 000	51 000	177 000	−242 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−101 000	49 000	177 000	−240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	166 000	97 000	59 000
Total Tangible Assets	115 000	166 000	97 000	59 000
Total Fiancial Fixed Assets	0	51 000	51 000	51 000
Total Fixed Assets	115 000	217 000	148 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	135 000	174 000	157 000
Total Current Assets	291 000	318 000	223 000	171 000
Total Assets	406 000	535 000	371 000	281 000
Total Equity	147 000	248 000	198 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	102 000	111 000	16 000	124 000
Unpaid Taxes	58 000	54 000	63 000	53 000
Dividends	0	0	0	0
Other Current Debt	100 000	121 000	94 000	83 000
Total Current Debt	260 000	285 000	173 000	260 000
Total Equity and Debt	406 000	535 000	371 000	281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,71 %	19,76 %	89,39 %	−1 142,86 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−5,27 %	2,94 %	8,79 %	−14,17 %
Current Ratio	1,12	1,12	1,29	0,66
Quick Ratio	1,12	1,12	1,29	0,66
Equity Ratio	0,36	0,46	0,53	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %