MASP HOLDING AS

0262 OSLO

Finances

Share Ownership

Return on Equity

−4,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−210 000	3 360 000	−42 000	1 936 000
Total Assets	4 366 000	4 891 000	2 144 000	3 181 000
Total Equity	4 366 000	4 576 000	2 116 000	2 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	210 000	166 000	35 000	75 000
Operating Profit	−210 000	−165 000	−35 000	−75 000
Financial Income	0	3 577 000	0	2 048 000
Financial Costs	0	52 000	7 000	37 000
Financial Balance	0	3 525 000	−7 000	2 011 000
Earnings Before Tax	−210 000	3 360 000	−42 000	1 936 000
Tax	0	0	0	0
Net Income	−210 000	3 360 000	−42 000	1 936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 467 000	2 366 000	1 752 000	3 176 000
Total Current Assets	1 899 000	2 525 000	392 000	5 000
Total Assets	4 366 000	4 891 000	2 144 000	3 181 000
Total Retained Equity	4 316 000	4 526 000	2 066 000	2 144 000
Total Equity	4 366 000	4 576 000	2 116 000	2 194 000
Total Long-Term Debt	0	0	0	887 000
Total Current Debt	0	315 000	28 000	100 000
Total Equity and Debt	4 366 000	4 891 000	2 144 000	3 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	4 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	210 000	166 000	35 000	75 000
Operating Profit	−210 000	−165 000	−35 000	−75 000
Financial Income	0	3 577 000	0	2 048 000
Financial Costs	0	52 000	7 000	37 000
Financial Balance	0	3 525 000	−7 000	2 011 000
Dividends	0	0	0	0
Net Income	−210 000	3 360 000	−42 000	1 936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	385 000	332 000	247 000	94 000
Total Tangible Assets	385 000	332 000	247 000	94 000
Total Fiancial Fixed Assets	2 082 000	2 034 000	1 506 000	3 082 000
Total Fixed Assets	2 467 000	2 366 000	1 752 000	3 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 359 000	2 525 000	392 000	5 000
Total Current Assets	1 899 000	2 525 000	392 000	5 000
Total Assets	4 366 000	4 891 000	2 144 000	3 181 000
Total Equity	4 366 000	4 576 000	2 116 000	2 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	887 000
Creditors	0	30 000	28 000	1 000
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	281 000	0	99 000
Total Current Debt	0	315 000	28 000	100 000
Total Equity and Debt	4 366 000	4 891 000	2 144 000	3 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,81 %	73,43 %	−1,98 %	88,24 %
Debt-to-Equity Ratio	0	0	0	0,4
Operating Profit Margin	-	-	-	-
Current Ratio	-	8,02	14	0,05
Quick Ratio	-	8,02	14	0,05
Equity Ratio	1	0,94	0,99	0,69
Gross Profit Margin	-	-	-	-