TRYGG HELSE LEGESENTER DA

1051 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

1,47

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 296 000	0	2 020 000	2 000 000
Net Income	0	0	0	0
Total Assets	342 000	316 000	369 000	307 000
Total Equity	0	0	0	0

Income (NOK)	2022	2020	2019
Revenue	2 296 000	2 020 000	2 000 000
Expenditure	1 364 000	2 020 000	2 000 000
Operating Profit	0	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	0	0
Tax	0	0	0
Net Income	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	316 000	68 000	12 000
Total Current Assets	283 000	0	301 000	295 000
Total Assets	342 000	316 000	369 000	307 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	150 000	150 000	150 000	150 000
Total Current Debt	192 000	166 000	219 000	157 000
Total Equity and Debt	342 000	316 000	369 000	307 000

Cash flow (NOK)	2022	2020	2019
Sales Income	183 000	132 000	203 000
Other Income	2 113 000	1 888 000	1 797 000
Revenue	2 296 000	2 020 000	2 000 000
Cost of Goods Sold	331 000	238 000	294 000
Salary Costs	1 058 000	885 000	949 000
Depreciation	−25 000	41 000	11 000
Impairment	0	0	0
Expenditure	1 364 000	2 020 000	2 000 000
Operating Profit	0	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	316 000	68 000	12 000
Total Tangible Assets	59 000	316 000	68 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	316 000	68 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	245 000	144 000
Total Current Assets	283 000	0	301 000	295 000
Total Assets	342 000	316 000	369 000	307 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	150 000	150 000	150 000
Creditors	0	0	10 000	14 000
Unpaid Taxes	0	0	48 000	46 000
Dividends	0	0	0	0
Other Current Debt	0	166 000	161 000	97 000
Total Current Debt	192 000	166 000	219 000	157 000
Total Equity and Debt	342 000	316 000	369 000	307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0 %	-	0 %	0 %
Current Ratio	1,47	0	1,37	1,88
Quick Ratio	1,47	0	1,37	1,88
Equity Ratio	0	0	0	0
Gross Profit Margin	85,58 %	-	88,22 %	85,3 %