LEVEL AGENCY AS

0157 OSLO

Finances

Share Ownership

Return on Equity

317,65 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	2 577 000	7 475 000	5 461 000
Net Income	−216 000	88 000	845 000	874 000
Total Assets	15 000	320 000	4 395 000	2 911 000
Total Equity	−68 000	148 000	60 000	1 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	2 577 000	7 475 000	5 461 000
Expenditure	979 000	2 431 000	6 367 000	4 325 000
Operating Profit	−215 000	145 000	1 108 000	1 136 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	2 000	35 000	5 000	12 000
Financial Balance	−1 000	−34 000	−5 000	−11 000
Earnings Before Tax	−216 000	112 000	1 103 000	1 126 000
Tax	0	24 000	259 000	251 000
Net Income	−216 000	88 000	845 000	874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	288 000	438 000
Total Current Assets	15 000	320 000	4 107 000	2 473 000
Total Assets	15 000	320 000	4 395 000	2 911 000
Total Retained Equity	−98 000	118 000	30 000	1 385 000
Total Equity	−68 000	148 000	60 000	1 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	172 000	4 335 000	1 496 000
Total Equity and Debt	15 000	320 000	4 395 000	2 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	764 000	2 423 000	7 345 000	5 461 000
Other Income	0	155 000	130 000	0
Revenue	764 000	2 577 000	7 475 000	5 461 000
Cost of Goods Sold	5 000	632 000	2 978 000	1 256 000
Salary Costs	4 000	691 000	1 834 000	1 180 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	979 000	2 431 000	6 367 000	4 325 000
Operating Profit	−215 000	145 000	1 108 000	1 136 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	2 000	35 000	5 000	12 000
Financial Balance	−1 000	−34 000	−5 000	−11 000
Dividends	0	0	2 200 000	0
Net Income	−216 000	88 000	845 000	874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	288 000	438 000
Total Fixed Assets	0	0	288 000	438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	80 000	2 387 000	1 579 000
Total Current Assets	15 000	320 000	4 107 000	2 473 000
Total Assets	15 000	320 000	4 395 000	2 911 000
Total Equity	−68 000	148 000	60 000	1 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	13 000	945 000	689 000
Unpaid Taxes	0	7 000	698 000	350 000
Dividends	0	0	2 200 000	0
Other Current Debt	61 000	128 000	234 000	206 000
Total Current Debt	82 000	172 000	4 335 000	1 496 000
Total Equity and Debt	15 000	320 000	4 395 000	2 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	317,65 %	59,46 %	1 408,33 %	61,77 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−28,14 %	5,63 %	14,82 %	20,8 %
Current Ratio	0,18	1,86	0,95	1,65
Quick Ratio	0,18	1,86	0,95	1,65
Equity Ratio	−4,53	0,46	0,01	0,49
Gross Profit Margin	99,35 %	75,48 %	60,16 %	77 %