SAMEIET OLSMEDBAKKEN 6E

6415 MOLDE

Finances

Share Ownership

Return on Equity

−59,26 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	237 000	224 000	199 000	190 000
Net Income	−32 000	21 000	−4 000	−1 000
Total Assets	91 000	92 000	83 000	76 000
Total Equity	54 000	86 000	65 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	237 000	224 000	199 000	190 000
Expenditure	269 000	203 000	203 000	192 000
Operating Profit	−32 000	21 000	−4 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−32 000	21 000	−4 000	−1 000
Tax	0	0	0	0
Net Income	−32 000	21 000	−4 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	91 000	92 000	83 000	76 000
Total Assets	91 000	92 000	83 000	76 000
Total Retained Equity	54 000	86 000	65 000	69 000
Total Equity	54 000	86 000	65 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	6 000	18 000	7 000
Total Equity and Debt	91 000	92 000	83 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	237 000	224 000	199 000	190 000
Revenue	237 000	224 000	199 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	2 000	0	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	269 000	203 000	203 000	192 000
Operating Profit	−32 000	21 000	−4 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−32 000	21 000	−4 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	79 000	75 000	70 000
Total Current Assets	91 000	92 000	83 000	76 000
Total Assets	91 000	92 000	83 000	76 000
Total Equity	54 000	86 000	65 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	3 000	18 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	37 000	6 000	18 000	7 000
Total Equity and Debt	91 000	92 000	83 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,26 %	24,42 %	−6,15 %	−1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,5 %	9,38 %	−2,01 %	−0,53 %
Current Ratio	2,46	15,33	4,61	10,86
Quick Ratio	2,46	15,33	4,61	10,86
Equity Ratio	0,59	0,93	0,78	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table