DIKEVEIEN 57 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−21,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

27,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 573 000	7 134 000	6 902 000	3 782 000
Net Income	−681 000	−1 268 000	−1 344 000	−2 167 000
Total Assets	90 405 000	93 005 000	97 111 000	101 568 000
Total Equity	3 159 000	2 164 000	3 415 000	4 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 573 000	7 134 000	6 902 000	3 782 000
Expenditure	4 537 000	4 700 000	4 403 000	2 374 000
Operating Profit	3 035 000	2 434 000	2 499 000	1 408 000
Financial Income	4 000	2 000	8 000	14 000
Financial Costs	3 912 000	4 063 000	4 231 000	4 201 000
Financial Balance	−3 908 000	−4 061 000	−4 223 000	−4 187 000
Earnings Before Tax	−873 000	−1 626 000	−1 724 000	−2 778 000
Tax	−192 000	−358 000	−379 000	−611 000
Net Income	−681 000	−1 268 000	−1 344 000	−2 167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 767 000	91 322 000	95 250 000	100 757 000
Total Current Assets	3 637 000	1 683 000	1 861 000	811 000
Total Assets	90 405 000	93 005 000	97 111 000	101 568 000
Total Retained Equity	−4 396 000	−3 716 000	−2 447 000	−1 103 000
Total Equity	3 159 000	2 164 000	3 415 000	4 759 000
Total Long-Term Debt	87 246 000	90 834 000	93 671 000	96 605 000
Total Current Debt	0	7 000	25 000	204 000
Total Equity and Debt	90 405 000	93 005 000	97 111 000	101 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 573 000	7 134 000	6 902 000	3 782 000
Revenue	7 573 000	7 134 000	6 902 000	3 782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 090 000	4 098 000	4 105 000	2 053 000
Impairment	0	0	0	0
Expenditure	4 537 000	4 700 000	4 403 000	2 374 000
Operating Profit	3 035 000	2 434 000	2 499 000	1 408 000
Financial Income	4 000	2 000	8 000	14 000
Financial Costs	3 912 000	4 063 000	4 231 000	4 201 000
Financial Balance	−3 908 000	−4 061 000	−4 223 000	−4 187 000
Dividends	0	0	0	0
Net Income	−681 000	−1 268 000	−1 344 000	−2 167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	894 000	1 175 000	822 000	443 000
Real Eastate	85 873 000	90 147 000	94 428 000	98 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	85 873 000	90 147 000	94 428 000	98 716 000
Total Fiancial Fixed Assets	0	0	0	1 598 000
Total Fixed Assets	86 767 000	91 322 000	95 250 000	100 757 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	222 000	241 000	40 000
Total Current Assets	3 637 000	1 683 000	1 861 000	811 000
Total Assets	90 405 000	93 005 000	97 111 000	101 568 000
Total Equity	3 159 000	2 164 000	3 415 000	4 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	87 246 000	90 834 000	93 671 000	96 605 000
Creditors	0	7 000	25 000	6 000
Unpaid Taxes	0	0	0	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	136 000
Total Current Debt	0	7 000	25 000	204 000
Total Equity and Debt	90 405 000	93 005 000	97 111 000	101 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,56 %	−58,6 %	−39,36 %	−45,53 %
Debt-to-Equity Ratio	27,62	41,98	27,43	20,3
Operating Profit Margin	40,08 %	34,12 %	36,21 %	37,23 %
Current Ratio	-	240,43	74,44	3,98
Quick Ratio	-	240,43	74,44	3,98
Equity Ratio	0,03	0,02	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %