SØNDERHAGEN B1 HUSEIERFORENING

0179 OSLO

Finances

Share Ownership

Return on Equity

0,22 %

Current Ratio

20,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	335 000	327 000	315 000
Net Income	1 000	114 000	138 000	71 000
Total Assets	483 000	463 000	382 000	236 000
Total Equity	461 000	460 000	346 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	335 000	327 000	315 000
Expenditure	287 000	221 000	188 000	244 000
Operating Profit	0	114 000	138 000	71 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	1 000	114 000	138 000	71 000
Tax	0	0	0	0
Net Income	1 000	114 000	138 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	30 000	39 000	0
Total Current Assets	462 000	433 000	343 000	236 000
Total Assets	483 000	463 000	382 000	236 000
Total Retained Equity	461 000	460 000	346 000	208 000
Total Equity	461 000	460 000	346 000	208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	3 000	36 000	28 000
Total Equity and Debt	483 000	463 000	382 000	236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	335 000	327 000	315 000
Revenue	288 000	335 000	327 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	48 000	31 000	40 000
Depreciation	9 000	9 000	6 000	0
Impairment	0	0	0	0
Expenditure	287 000	221 000	188 000	244 000
Operating Profit	0	114 000	138 000	71 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	1 000	114 000	138 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	30 000	39 000	0
Total Tangible Assets	21 000	30 000	39 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	30 000	39 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	433 000	342 000	219 000
Total Current Assets	462 000	433 000	343 000	236 000
Total Assets	483 000	463 000	382 000	236 000
Total Equity	461 000	460 000	346 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	30 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	3 000	6 000	2 000
Total Current Debt	23 000	3 000	36 000	28 000
Total Equity and Debt	483 000	463 000	382 000	236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,22 %	24,78 %	39,88 %	34,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	34,03 %	42,2 %	22,54 %
Current Ratio	20,09	144,33	9,53	8,43
Quick Ratio	20,09	144,33	9,53	8,43
Equity Ratio	0,95	0,99	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %