company

MEDIC AS

0685 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

443,33 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 042 000	1 996 000	2 024 000	1 889 000
Net Income	133 000	163 000	239 000	−13 000
Total Assets	415 000	479 000	461 000	200 000
Total Equity	30 000	30 000	30 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 042 000	1 996 000	2 024 000	1 889 000
Expenditure	1 872 000	1 787 000	1 721 000	1 902 000
Operating Profit	170 000	209 000	303 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	171 000	209 000	303 000	−13 000
Tax	38 000	46 000	64 000	0
Net Income	133 000	163 000	239 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	22 000	22 000	22 000
Total Current Assets	393 000	457 000	439 000	178 000
Total Assets	415 000	479 000	461 000	200 000
Total Retained Equity	0	0	0	−13 000
Total Equity	30 000	30 000	30 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	385 000	449 000	431 000	183 000
Total Equity and Debt	415 000	479 000	461 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	422 000	382 000	418 000	391 000
Other Income	1 621 000	1 614 000	1 605 000	1 498 000
Revenue	2 042 000	1 996 000	2 024 000	1 889 000
Cost of Goods Sold	0	1 000	2 000	1 000
Salary Costs	1 037 000	984 000	1 040 000	1 008 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 872 000	1 787 000	1 721 000	1 902 000
Operating Profit	170 000	209 000	303 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	133 000	163 000	226 000	0
Net Income	133 000	163 000	239 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 000	22 000	22 000	22 000
Total Fixed Assets	22 000	22 000	22 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	454 000	404 000	99 000
Total Current Assets	393 000	457 000	439 000	178 000
Total Assets	415 000	479 000	461 000	200 000
Total Equity	30 000	30 000	30 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	24 000	1 000	2 000
Unpaid Taxes	66 000	73 000	71 000	77 000
Dividends	133 000	163 000	226 000	0
Other Current Debt	108 000	144 000	106 000	104 000
Total Current Debt	385 000	449 000	431 000	183 000
Total Equity and Debt	415 000	479 000	461 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	443,33 %	543,33 %	796,67 %	−76,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,33 %	10,47 %	14,97 %	−0,69 %
Current Ratio	1,02	1,02	1,02	0,97
Quick Ratio	1,02	1,02	1,02	0,97
Equity Ratio	0,07	0,06	0,07	0,09
Gross Profit Margin	100 %	99,95 %	99,9 %	99,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English