company

PEXO AS

2440 ENGERDAL

Finances

Share Ownership

Return on Equity

20 %

Current Ratio

8,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	128 000	0	182 000
Net Income	121 000	94 000	−8 000	132 000
Total Assets	683 000	544 000	394 000	483 000
Total Equity	605 000	484 000	390 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	128 000	0	182 000
Expenditure	10 000	8 000	11 000	14 000
Operating Profit	155 000	120 000	−11 000	168 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	156 000	120 000	−11 000	169 000
Tax	34 000	26 000	−2 000	37 000
Net Income	121 000	94 000	−8 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	683 000	544 000	394 000	483 000
Total Assets	683 000	544 000	394 000	483 000
Total Retained Equity	575 000	454 000	360 000	368 000
Total Equity	605 000	484 000	390 000	398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	61 000	4 000	85 000
Total Equity and Debt	683 000	544 000	394 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	165 000	128 000	0	182 000
Other Income	0	0	0	0
Revenue	165 000	128 000	0	182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	8 000	11 000	14 000
Operating Profit	155 000	120 000	−11 000	168 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	121 000	94 000	−8 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	405 000	389 000	459 000
Total Current Assets	683 000	544 000	394 000	483 000
Total Assets	683 000	544 000	394 000	483 000
Total Equity	605 000	484 000	390 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	1 000
Unpaid Taxes	39 000	30 000	0	43 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	78 000	61 000	4 000	85 000
Total Equity and Debt	683 000	544 000	394 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 %	19,42 %	−2,05 %	33,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,94 %	93,75 %	-	92,31 %
Current Ratio	8,76	8,92	98,5	5,68
Quick Ratio	8,76	8,92	98,5	5,68
Equity Ratio	0,89	0,89	0,99	0,82
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English