company

FELDT FYSIO AS

1390 VOLLEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,73 %

Current Ratio

1,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 606 000	1 385 000	1 446 000
Net Income	−6 000	−18 000	144 000	76 000
Total Assets	652 000	645 000	927 000	902 000
Total Equity	346 000	352 000	371 000	237 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 606 000	1 385 000	1 446 000
Expenditure	1 621 000	1 607 000	1 166 000	1 317 000
Operating Profit	−6 000	−1 000	219 000	129 000
Financial Income	0	0	0	0
Financial Costs	0	31 000	34 000	33 000
Financial Balance	0	−31 000	−34 000	−33 000
Earnings Before Tax	−6 000	−32 000	185 000	97 000
Tax	1 000	−14 000	41 000	21 000
Net Income	−6 000	−18 000	144 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	225 000	306 000	438 000
Total Current Assets	528 000	420 000	621 000	464 000
Total Assets	652 000	645 000	927 000	902 000
Total Retained Equity	316 000	322 000	341 000	207 000
Total Equity	346 000	352 000	371 000	237 000
Total Long-Term Debt	0	0	295 000	381 000
Total Current Debt	305 000	292 000	261 000	284 000
Total Equity and Debt	652 000	645 000	927 000	902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	146 000	173 000	160 000	140 000
Other Income	1 468 000	1 433 000	1 225 000	1 306 000
Revenue	1 615 000	1 606 000	1 385 000	1 446 000
Cost of Goods Sold	16 000	0	8 000	0
Salary Costs	1 146 000	1 164 000	723 000	699 000
Depreciation	101 000	82 000	122 000	123 000
Impairment	0	0	0	33 000
Expenditure	1 621 000	1 607 000	1 166 000	1 317 000
Operating Profit	−6 000	−1 000	219 000	129 000
Financial Income	0	0	0	0
Financial Costs	0	31 000	34 000	33 000
Financial Balance	0	−31 000	−34 000	−33 000
Dividends	0	0	0	0
Net Income	−6 000	−18 000	144 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	101 000	182 000	314 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	124 000	124 000	124 000	124 000
Total Fixed Assets	124 000	225 000	306 000	438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	400 000	654 000	492 000
Total Current Assets	528 000	420 000	621 000	464 000
Total Assets	652 000	645 000	927 000	902 000
Total Equity	346 000	352 000	371 000	237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	295 000	381 000
Creditors	20 000	10 000	59 000	9 000
Unpaid Taxes	132 000	195 000	87 000	85 000
Dividends	0	0	0	0
Other Current Debt	152 000	87 000	67 000	118 000
Total Current Debt	305 000	292 000	261 000	284 000
Total Equity and Debt	652 000	645 000	927 000	902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,73 %	−5,11 %	38,81 %	32,07 %
Debt-to-Equity Ratio	0	0	0,8	1,61
Operating Profit Margin	−0,37 %	−0,06 %	15,81 %	8,92 %
Current Ratio	1,73	1,44	2,38	1,63
Quick Ratio	1,73	1,44	2,38	1,63
Equity Ratio	0,53	0,55	0,4	0,26
Gross Profit Margin	99,01 %	100 %	99,42 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English