FISKVIK CONSULT AS

0382 OSLO

Finances

Share Ownership

Return on Equity

2,26 %

Current Ratio

10,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 109 000	2 091 000	1 109 000	1 934 000
Net Income	65 000	870 000	443 000	635 000
Total Assets	3 185 000	3 325 000	2 313 000	2 253 000
Total Equity	2 877 000	2 812 000	1 942 000	1 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 109 000	2 091 000	1 109 000	1 934 000
Expenditure	990 000	974 000	541 000	1 118 000
Operating Profit	119 000	1 116 000	567 000	815 000
Financial Income	0	0	1 000	1 000
Financial Costs	28 000	0	0	2 000
Financial Balance	−28 000	0	1 000	−1 000
Earnings Before Tax	91 000	1 116 000	567 000	814 000
Tax	26 000	245 000	125 000	179 000
Net Income	65 000	870 000	443 000	635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 185 000	3 325 000	2 313 000	2 253 000
Total Assets	3 185 000	3 325 000	2 313 000	2 253 000
Total Retained Equity	2 847 000	2 782 000	1 912 000	1 469 000
Total Equity	2 877 000	2 812 000	1 942 000	1 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	513 000	372 000	754 000
Total Equity and Debt	3 185 000	3 325 000	2 313 000	2 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 109 000	2 091 000	1 109 000	1 934 000
Other Income	0	0	0	0
Revenue	1 109 000	2 091 000	1 109 000	1 934 000
Cost of Goods Sold	0	0	0	0
Salary Costs	848 000	938 000	475 000	935 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	990 000	974 000	541 000	1 118 000
Operating Profit	119 000	1 116 000	567 000	815 000
Financial Income	0	0	1 000	1 000
Financial Costs	28 000	0	0	2 000
Financial Balance	−28 000	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	65 000	870 000	443 000	635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 426 000	0	0	0
Cash, Bank	575 000	3 323 000	1 968 000	1 493 000
Total Current Assets	3 185 000	3 325 000	2 313 000	2 253 000
Total Assets	3 185 000	3 325 000	2 313 000	2 253 000
Total Equity	2 877 000	2 812 000	1 942 000	1 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	12 000	34 000	38 000
Unpaid Taxes	165 000	59 000	57 000	332 000
Dividends	0	0	0	0
Other Current Debt	87 000	197 000	156 000	205 000
Total Current Debt	308 000	513 000	372 000	754 000
Total Equity and Debt	3 185 000	3 325 000	2 313 000	2 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	30,94 %	22,81 %	42,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,73 %	53,37 %	51,13 %	42,14 %
Current Ratio	10,34	6,48	6,22	2,99
Quick Ratio	10,34	6,48	6,22	2,99
Equity Ratio	0,9	0,85	0,84	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %