FAUZINI ARKITEKTER AS

0370 OSLO

Finances

Share Ownership

Return on Equity

−33,89 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	498 000	125 000	228 000
Net Income	81 000	233 000	−296 000	−186 000
Total Assets	188 000	6 000	424 000	726 000
Total Equity	−239 000	−320 000	−553 000	−257 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	498 000	125 000	228 000
Expenditure	302 000	265 000	415 000	407 000
Operating Profit	81 000	233 000	−291 000	−179 000
Financial Income	0	0	0	0
Financial Costs	0	0	6 000	7 000
Financial Balance	0	0	−6 000	−7 000
Earnings Before Tax	81 000	233 000	−296 000	−186 000
Tax	0	0	0	0
Net Income	81 000	233 000	−296 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000	345 000	526 000
Total Current Assets	188 000	0	79 000	200 000
Total Assets	188 000	6 000	424 000	726 000
Total Retained Equity	−261 000	−342 000	−574 000	−278 000
Total Equity	−239 000	−320 000	−553 000	−257 000
Total Long-Term Debt	0	0	918 000	938 000
Total Current Debt	428 000	326 000	59 000	45 000
Total Equity and Debt	188 000	6 000	424 000	726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	384 000	169 000	125 000	228 000
Other Income	0	329 000	0	0
Revenue	384 000	498 000	125 000	228 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	7 000	14 000	25 000	22 000
Depreciation	5 000	143 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	302 000	265 000	415 000	407 000
Operating Profit	81 000	233 000	−291 000	−179 000
Financial Income	0	0	0	0
Financial Costs	0	0	6 000	7 000
Financial Balance	0	0	−6 000	−7 000
Dividends	0	0	0	0
Net Income	81 000	233 000	−296 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	309 000	526 000
Total Tangible Assets	0	5 000	309 000	526 000
Total Fiancial Fixed Assets	0	0	36 000	0
Total Fixed Assets	0	5 000	345 000	526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	0	52 000	0
Total Current Assets	188 000	0	79 000	200 000
Total Assets	188 000	6 000	424 000	726 000
Total Equity	−239 000	−320 000	−553 000	−257 000
Short-Term Group Debt	350 000	302 000	0	0
Total Long-Term Debt	0	0	918 000	938 000
Creditors	0	0	0	3 000
Unpaid Taxes	78 000	24 000	54 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	28 000
Total Current Debt	428 000	326 000	59 000	45 000
Total Equity and Debt	188 000	6 000	424 000	726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,89 %	−72,81 %	53,53 %	72,37 %
Debt-to-Equity Ratio	−0	−0	−1,66	−3,65
Operating Profit Margin	21,09 %	46,79 %	−232,8 %	−78,51 %
Current Ratio	0,44	0	1,34	4,44
Quick Ratio	0,44	0	1,34	4,44
Equity Ratio	−1,27	−53,33	−1,3	−0,35
Gross Profit Margin	99,74 %	100 %	100 %	100 %