company

POTT OG PANNE AS

8003 BODØ

Finances

Share Ownership

Return on Equity

−9,89 %

Current Ratio

5,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	964 000	1 205 000	2 069 000
Net Income	−74 000	78 000	124 000	229 000
Total Assets	892 000	1 010 000	1 009 000	986 000
Total Equity	748 000	822 000	744 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	964 000	1 205 000	2 069 000
Expenditure	971 000	863 000	1 044 000	1 773 000
Operating Profit	−74 000	101 000	160 000	297 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−74 000	101 000	160 000	297 000
Tax	0	22 000	36 000	68 000
Net Income	−74 000	78 000	124 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	16 000	27 000	20 000
Total Current Assets	852 000	994 000	981 000	965 000
Total Assets	892 000	1 010 000	1 009 000	986 000
Total Retained Equity	718 000	792 000	714 000	590 000
Total Equity	748 000	822 000	744 000	620 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	144 000	188 000	265 000	365 000
Total Equity and Debt	892 000	1 010 000	1 009 000	986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	806 000	691 000	858 000	1 370 000
Other Income	91 000	272 000	347 000	699 000
Revenue	897 000	964 000	1 205 000	2 069 000
Cost of Goods Sold	279 000	217 000	326 000	780 000
Salary Costs	464 000	482 000	445 000	589 000
Depreciation	12 000	12 000	21 000	18 000
Impairment	0	0	0	0
Expenditure	971 000	863 000	1 044 000	1 773 000
Operating Profit	−74 000	101 000	160 000	297 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−74 000	78 000	124 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	16 000	27 000	20 000
Total Tangible Assets	40 000	16 000	27 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	16 000	27 000	20 000
Stock	30 000	33 000	40 000	46 000
Total Investments	0	0	0	0
Cash, Bank	686 000	843 000	824 000	800 000
Total Current Assets	852 000	994 000	981 000	965 000
Total Assets	892 000	1 010 000	1 009 000	986 000
Total Equity	748 000	822 000	744 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	9 000	9 000	9 000
Unpaid Taxes	94 000	101 000	87 000	116 000
Dividends	0	0	0	0
Other Current Debt	49 000	56 000	132 000	172 000
Total Current Debt	144 000	188 000	265 000	365 000
Total Equity and Debt	892 000	1 010 000	1 009 000	986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,89 %	9,49 %	16,67 %	36,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,25 %	10,48 %	13,28 %	14,35 %
Current Ratio	5,92	5,29	3,7	2,64
Quick Ratio	7,47	6,41	4,36	3,03
Equity Ratio	0,84	0,81	0,74	0,63
Gross Profit Margin	68,9 %	77,49 %	72,95 %	62,3 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English