NINA EIENDOM AS

6411 MOLDE

Finances

Share Ownership

Return on Equity

30,13 %

Current Ratio

0,06

Debt-to-Equity Ratio

13,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	729 000	534 000	424 000	278 000
Net Income	163 000	77 000	61 000	32 000
Total Assets	8 448 000	5 395 000	4 667 000	4 638 000
Total Equity	541 000	377 000	301 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	729 000	534 000	424 000	278 000
Expenditure	467 000	388 000	304 000	173 000
Operating Profit	263 000	146 000	121 000	105 000
Financial Income	0	0	0	0
Financial Costs	54 000	48 000	56 000	43 000
Financial Balance	−54 000	−48 000	−56 000	−43 000
Earnings Before Tax	210 000	98 000	65 000	62 000
Tax	46 000	22 000	4 000	31 000
Net Income	163 000	77 000	61 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 393 000	5 086 000	4 485 000	4 378 000
Total Current Assets	55 000	309 000	182 000	260 000
Total Assets	8 448 000	5 395 000	4 667 000	4 638 000
Total Retained Equity	511 000	347 000	271 000	210 000
Total Equity	541 000	377 000	301 000	240 000
Total Long-Term Debt	7 044 000	1 200 000	1 360 000	1 524 000
Total Current Debt	863 000	3 818 000	3 006 000	2 874 000
Total Equity and Debt	8 448 000	5 395 000	4 667 000	4 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	579 000	534 000	424 000	271 000
Other Income	150 000	0	0	7 000
Revenue	729 000	534 000	424 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	143 000	143 000	143 000	83 000
Impairment	0	0	0	0
Expenditure	467 000	388 000	304 000	173 000
Operating Profit	263 000	146 000	121 000	105 000
Financial Income	0	0	0	0
Financial Costs	54 000	48 000	56 000	43 000
Financial Balance	−54 000	−48 000	−56 000	−43 000
Dividends	0	0	0	0
Net Income	163 000	77 000	61 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	37 000	7 000	0
Real Eastate	8 344 000	5 049 000	4 478 000	4 378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 344 000	5 049 000	4 478 000	4 378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 393 000	5 086 000	4 485 000	4 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	394 000	182 000	260 000
Total Current Assets	55 000	309 000	182 000	260 000
Total Assets	8 448 000	5 395 000	4 667 000	4 638 000
Total Equity	541 000	377 000	301 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 044 000	1 200 000	1 360 000	1 524 000
Creditors	559 000	0	1 000	10 000
Unpaid Taxes	104 000	102 000	31 000	1 000
Dividends	0	0	0	0
Other Current Debt	141 000	3 665 000	2 949 000	2 854 000
Total Current Debt	863 000	3 818 000	3 006 000	2 874 000
Total Equity and Debt	8 448 000	5 395 000	4 667 000	4 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,13 %	20,42 %	20,27 %	13,33 %
Debt-to-Equity Ratio	13,02	3,18	4,52	6,35
Operating Profit Margin	36,08 %	27,34 %	28,54 %	37,77 %
Current Ratio	0,06	0,08	0,06	0,09
Quick Ratio	0,06	0,08	0,06	0,09
Equity Ratio	0,06	0,07	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %