BLOW EIENDOM AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−77,39 %

Current Ratio

4,66

Debt-to-Equity Ratio

−2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	358 000	279 000
Net Income	202 000	−84 000	−245 000	−74 000
Total Assets	392 000	313 000	381 000	546 000
Total Equity	−261 000	−463 000	−334 000	−89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	358 000	279 000
Expenditure	0	84 000	635 000	354 000
Operating Profit	0	−84 000	−277 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	14 000	0
Financial Balance	0	0	−14 000	0
Earnings Before Tax	0	−84 000	−291 000	−74 000
Tax	−202 000	0	−46 000	0
Net Income	202 000	−84 000	−245 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	242 000	64 000	110 000	83 000
Total Current Assets	149 000	249 000	271 000	463 000
Total Assets	392 000	313 000	381 000	546 000
Total Retained Equity	−258 000	−493 000	−364 000	−119 000
Total Equity	−261 000	−463 000	−334 000	−89 000
Total Long-Term Debt	621 000	621 000	559 000	559 000
Total Current Debt	32 000	156 000	156 000	75 000
Total Equity and Debt	392 000	313 000	381 000	546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	346 000	−3 000
Other Income	0	0	13 000	283 000
Revenue	0	0	358 000	279 000
Cost of Goods Sold	0	0	453 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	19 000	136 000
Impairment	0	0	0	0
Expenditure	0	84 000	635 000	354 000
Operating Profit	0	−84 000	−277 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	14 000	0
Financial Balance	0	0	−14 000	0
Dividends	0	0	0	0
Net Income	202 000	−84 000	−245 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	0	46 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	44 000	44 000	44 000	63 000
Fixtures	20 000	20 000	20 000	20 000
Total Tangible Assets	64 000	64 000	64 000	83 000
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	242 000	64 000	110 000	83 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	125 000	147 000	288 000
Total Current Assets	149 000	249 000	271 000	463 000
Total Assets	392 000	313 000	381 000	546 000
Total Equity	−261 000	−463 000	−334 000	−89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	621 000	621 000	559 000	559 000
Creditors	3 000	3 000	3 000	3 000
Unpaid Taxes	0	124 000	124 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	156 000	156 000	75 000
Total Equity and Debt	392 000	313 000	381 000	546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,39 %	18,14 %	73,35 %	83,15 %
Debt-to-Equity Ratio	−2,38	−1,34	−1,67	−6,28
Operating Profit Margin	-	-	−77,37 %	−26,52 %
Current Ratio	4,66	1,6	1,74	6,17
Quick Ratio	4,66	1,6	1,74	6,17
Equity Ratio	−0,67	−1,48	−0,88	−0,16
Gross Profit Margin	-	-	−26,54 %	100 %