REFORM EIENDOM AS

0666 OSLO

Finances

Share Ownership

Return on Equity

0,07 %

Current Ratio

0,68

Debt-to-Equity Ratio

4,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 293 000	4 123 000	3 787 000	3 713 000
Net Income	3 000	435 000	735 000	174 000
Total Assets	25 369 000	23 289 000	24 080 000	23 930 000
Total Equity	4 467 000	4 464 000	4 029 000	4 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 293 000	4 123 000	3 787 000	3 713 000
Expenditure	3 578 000	3 179 000	2 366 000	2 924 000
Operating Profit	715 000	943 000	1 420 000	788 000
Financial Income	0	1 000	1 000	0
Financial Costs	711 000	386 000	479 000	565 000
Financial Balance	−711 000	−385 000	−478 000	−565 000
Earnings Before Tax	4 000	558 000	942 000	224 000
Tax	1 000	123 000	207 000	49 000
Net Income	3 000	435 000	735 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 706 000	20 288 000	21 858 000	22 320 000
Total Current Assets	1 663 000	3 001 000	2 222 000	1 610 000
Total Assets	25 369 000	23 289 000	24 080 000	23 930 000
Total Retained Equity	148 000	145 000	−290 000	−249 000
Total Equity	4 467 000	4 464 000	4 029 000	4 070 000
Total Long-Term Debt	18 462 000	15 513 000	16 363 000	16 788 000
Total Current Debt	2 440 000	3 312 000	3 689 000	3 072 000
Total Equity and Debt	25 369 000	23 289 000	24 080 000	23 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 293 000	4 123 000	3 787 000	3 713 000
Revenue	4 293 000	4 123 000	3 787 000	3 713 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 421 000	1 556 000	1 043 000	1 046 000
Depreciation	683 000	619 000	563 000	784 000
Impairment	0	0	0	0
Expenditure	3 578 000	3 179 000	2 366 000	2 924 000
Operating Profit	715 000	943 000	1 420 000	788 000
Financial Income	0	1 000	1 000	0
Financial Costs	711 000	386 000	479 000	565 000
Financial Balance	−711 000	−385 000	−478 000	−565 000
Dividends	0	0	0	0
Net Income	3 000	435 000	735 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 234 000	1 206 000	1 162 000	1 138 000
Real Eastate	12 411 000	9 040 000	9 575 000	10 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	582 000	139 000	222 000	0
Total Tangible Assets	12 993 000	9 179 000	9 797 000	10 110 000
Total Fiancial Fixed Assets	9 479 000	9 903 000	10 898 000	11 071 000
Total Fixed Assets	23 706 000	20 288 000	21 858 000	22 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	358 000	1 660 000	1 249 000	458 000
Total Current Assets	1 663 000	3 001 000	2 222 000	1 610 000
Total Assets	25 369 000	23 289 000	24 080 000	23 930 000
Total Equity	4 467 000	4 464 000	4 029 000	4 070 000
Short-Term Group Debt	0	290 000	1 247 000	779 000
Total Long-Term Debt	18 462 000	15 513 000	16 363 000	16 788 000
Creditors	104 000	76 000	33 000	40 000
Unpaid Taxes	376 000	586 000	447 000	286 000
Dividends	0	0	0	0
Other Current Debt	1 930 000	2 195 000	1 949 000	1 955 000
Total Current Debt	2 440 000	3 312 000	3 689 000	3 072 000
Total Equity and Debt	25 369 000	23 289 000	24 080 000	23 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	9,74 %	18,24 %	4,28 %
Debt-to-Equity Ratio	4,13	3,48	4,06	4,12
Operating Profit Margin	16,66 %	22,87 %	37,5 %	21,22 %
Current Ratio	0,68	0,91	0,6	0,52
Quick Ratio	0,68	0,91	0,6	0,52
Equity Ratio	0,18	0,19	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %