WANG UNG SANDNES AS

4316 SANDNES

Finances

Share Ownership

Return on Equity

24,59 %

Current Ratio

2,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 037 000	22 109 000	19 484 000	14 181 000
Net Income	1 273 000	347 000	631 000	550 000
Total Assets	8 201 000	7 438 000	7 193 000	6 079 000
Total Equity	5 177 000	3 904 000	3 557 000	2 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 037 000	22 109 000	19 484 000	14 181 000
Expenditure	21 755 000	21 762 000	18 844 000	13 631 000
Operating Profit	1 282 000	348 000	641 000	551 000
Financial Income	0	0	1 000	2 000
Financial Costs	9 000	1 000	11 000	3 000
Financial Balance	−9 000	−1 000	−10 000	−1 000
Earnings Before Tax	1 273 000	347 000	631 000	550 000
Tax	0	0	0	0
Net Income	1 273 000	347 000	631 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	366 000	519 000	709 000	903 000
Total Current Assets	7 836 000	6 919 000	6 484 000	5 176 000
Total Assets	8 201 000	7 438 000	7 193 000	6 079 000
Total Retained Equity	5 077 000	3 804 000	3 457 000	2 826 000
Total Equity	5 177 000	3 904 000	3 557 000	2 926 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 024 000	3 534 000	3 636 000	3 153 000
Total Equity and Debt	8 201 000	7 438 000	7 193 000	6 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 014 000	3 686 000	3 511 000	2 235 000
Other Income	19 023 000	18 423 000	15 973 000	11 946 000
Revenue	23 037 000	22 109 000	19 484 000	14 181 000
Cost of Goods Sold	1 843 000	3 124 000	1 704 000	1 945 000
Salary Costs	14 208 000	13 646 000	12 106 000	8 116 000
Depreciation	190 000	190 000	194 000	53 000
Impairment	0	0	0	0
Expenditure	21 755 000	21 762 000	18 844 000	13 631 000
Operating Profit	1 282 000	348 000	641 000	551 000
Financial Income	0	0	1 000	2 000
Financial Costs	9 000	1 000	11 000	3 000
Financial Balance	−9 000	−1 000	−10 000	−1 000
Dividends	0	0	0	0
Net Income	1 273 000	347 000	631 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	329 000	519 000	709 000	903 000
Total Tangible Assets	329 000	519 000	709 000	903 000
Total Fiancial Fixed Assets	37 000	0	0	0
Total Fixed Assets	366 000	519 000	709 000	903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 229 000	6 503 000	5 211 000	4 436 000
Total Current Assets	7 836 000	6 919 000	6 484 000	5 176 000
Total Assets	8 201 000	7 438 000	7 193 000	6 079 000
Total Equity	5 177 000	3 904 000	3 557 000	2 926 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	0	0	0	0
Creditors	890 000	596 000	1 832 000	1 714 000
Unpaid Taxes	932 000	858 000	903 000	722 000
Dividends	0	0	0	0
Other Current Debt	1 202 000	2 080 000	901 000	714 000
Total Current Debt	3 024 000	3 534 000	3 636 000	3 153 000
Total Equity and Debt	8 201 000	7 438 000	7 193 000	6 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,59 %	8,89 %	17,74 %	18,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,56 %	1,57 %	3,29 %	3,89 %
Current Ratio	2,59	1,96	1,78	1,64
Quick Ratio	2,59	1,96	1,78	1,64
Equity Ratio	0,63	0,52	0,49	0,48
Gross Profit Margin	92 %	85,87 %	91,25 %	86,28 %