ADVOKATKONTORET 101 AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

3,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 789 000	1 927 000	1 869 000	1 190 000
Net Income	75 000	65 000	412 000	23 000
Total Assets	2 287 000	2 090 000	1 951 000	1 331 000
Total Equity	1 689 000	1 614 000	1 549 000	1 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 789 000	1 927 000	1 869 000	1 190 000
Expenditure	1 693 000	1 903 000	1 343 000	1 176 000
Operating Profit	96 000	25 000	525 000	14 000
Financial Income	0	60 000	25 000	16 000
Financial Costs	1 000	1 000	22 000	0
Financial Balance	−1 000	59 000	3 000	16 000
Earnings Before Tax	96 000	84 000	528 000	29 000
Tax	21 000	18 000	116 000	7 000
Net Income	75 000	65 000	412 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	80 000	54 000	22 000
Total Current Assets	2 225 000	2 010 000	1 896 000	1 309 000
Total Assets	2 287 000	2 090 000	1 951 000	1 331 000
Total Retained Equity	1 659 000	1 584 000	1 519 000	1 107 000
Total Equity	1 689 000	1 614 000	1 549 000	1 137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	598 000	476 000	402 000	194 000
Total Equity and Debt	2 287 000	2 090 000	1 951 000	1 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 789 000	1 927 000	1 572 000	1 190 000
Other Income	0	0	297 000	0
Revenue	1 789 000	1 927 000	1 869 000	1 190 000
Cost of Goods Sold	123 000	124 000	122 000	8 000
Salary Costs	1 004 000	1 189 000	756 000	661 000
Depreciation	19 000	18 000	3 000	6 000
Impairment	0	0	0	0
Expenditure	1 693 000	1 903 000	1 343 000	1 176 000
Operating Profit	96 000	25 000	525 000	14 000
Financial Income	0	60 000	25 000	16 000
Financial Costs	1 000	1 000	22 000	0
Financial Balance	−1 000	59 000	3 000	16 000
Dividends	0	0	0	0
Net Income	75 000	65 000	412 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	20 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	73 000	34 000	0
Total Tangible Assets	54 000	73 000	34 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	80 000	54 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	782 000	890 000	274 000	362 000
Total Current Assets	2 225 000	2 010 000	1 896 000	1 309 000
Total Assets	2 287 000	2 090 000	1 951 000	1 331 000
Total Equity	1 689 000	1 614 000	1 549 000	1 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	110 000	51 000	54 000	3 000
Unpaid Taxes	354 000	290 000	146 000	92 000
Dividends	0	0	0	0
Other Current Debt	114 000	130 000	88 000	69 000
Total Current Debt	598 000	476 000	402 000	194 000
Total Equity and Debt	2 287 000	2 090 000	1 951 000	1 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	4,03 %	26,6 %	2,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,37 %	1,3 %	28,09 %	1,18 %
Current Ratio	3,72	4,22	4,72	6,75
Quick Ratio	3,72	4,22	4,72	6,75
Equity Ratio	0,74	0,77	0,79	0,85
Gross Profit Margin	93,12 %	93,57 %	93,47 %	99,33 %