NEDRE GREFSEN LEGEGRUPPE DA

0587 OSLO

Finances

Share Ownership

Return on Equity

102,93 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 755 000	2 696 000	2 699 000	2 622 000
Net Income	−211 000	−13 000	−17 000	−62 000
Total Assets	139 000	251 000	250 000	255 000
Total Equity	−205 000	5 000	18 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 755 000	2 696 000	2 699 000	2 622 000
Expenditure	2 966 000	2 708 000	2 716 000	2 685 000
Operating Profit	−211 000	−13 000	−17 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−211 000	−13 000	−17 000	−62 000
Tax	0	0	0	0
Net Income	−211 000	−13 000	−17 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	0	1 000	6 000
Total Current Assets	116 000	251 000	249 000	249 000
Total Assets	139 000	251 000	250 000	255 000
Total Retained Equity	−205 000	5 000	18 000	35 000
Total Equity	−205 000	5 000	18 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	345 000	245 000	232 000	220 000
Total Equity and Debt	139 000	251 000	250 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 755 000	2 696 000	2 699 000	2 622 000
Revenue	2 755 000	2 696 000	2 699 000	2 622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 305 000	1 259 000	1 233 000	1 222 000
Depreciation	7 000	1 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	2 966 000	2 708 000	2 716 000	2 685 000
Operating Profit	−211 000	−13 000	−17 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−211 000	−13 000	−17 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	0	1 000	6 000
Fixtures	0	0	0	0
Total Tangible Assets	23 000	0	1 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	0	1 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	201 000	191 000	229 000
Total Current Assets	116 000	251 000	249 000	249 000
Total Assets	139 000	251 000	250 000	255 000
Total Equity	−205 000	5 000	18 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	42 000	35 000	30 000
Unpaid Taxes	65 000	58 000	54 000	57 000
Dividends	0	0	0	0
Other Current Debt	144 000	145 000	143 000	133 000
Total Current Debt	345 000	245 000	232 000	220 000
Total Equity and Debt	139 000	251 000	250 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,93 %	−260 %	−94,44 %	−177,14 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−7,66 %	−0,48 %	−0,63 %	−2,36 %
Current Ratio	0,34	1,02	1,07	1,13
Quick Ratio	0,34	1,02	1,07	1,13
Equity Ratio	−1,47	0,02	0,07	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %