company

SAMEIET SØLVBERGET

1850 MYSEN

Finances

Share Ownership

Return on Equity

18,85 %

Current Ratio

14,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 202 000	950 000	904 000	909 000
Net Income	135 000	1 000	53 000	71 000
Total Assets	770 000	628 000	617 000	592 000
Total Equity	716 000	582 000	581 000	528 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 202 000	950 000	904 000	909 000
Expenditure	1 067 000	949 000	851 000	838 000
Operating Profit	134 000	1 000	52 000	71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	135 000	1 000	53 000	71 000
Tax	0	0	0	0
Net Income	135 000	1 000	53 000	71 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	770 000	628 000	617 000	592 000
Total Assets	770 000	628 000	617 000	592 000
Total Retained Equity	716 000	582 000	581 000	528 000
Total Equity	716 000	582 000	581 000	528 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	46 000	37 000	64 000
Total Equity and Debt	770 000	628 000	617 000	592 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 202 000	950 000	904 000	909 000
Other Income	0	0	0	0
Revenue	1 202 000	950 000	904 000	909 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	35 000	35 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 067 000	949 000	851 000	838 000
Operating Profit	134 000	1 000	52 000	71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	135 000	1 000	53 000	71 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	532 000	537 000	506 000
Total Current Assets	770 000	628 000	617 000	592 000
Total Assets	770 000	628 000	617 000	592 000
Total Equity	716 000	582 000	581 000	528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	17 000	6 000	14 000
Unpaid Taxes	20 000	19 000	18 000	16 000
Dividends	0	0	0	0
Other Current Debt	21 000	10 000	13 000	34 000
Total Current Debt	53 000	46 000	37 000	64 000
Total Equity and Debt	770 000	628 000	617 000	592 000

Financial indicators	2021	2020	2019	2018
Return on Equity	18,85 %	0,17 %	9,12 %	13,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,15 %	0,11 %	5,75 %	7,81 %
Current Ratio	14,53	13,65	16,68	9,25
Quick Ratio	14,53	13,65	16,68	9,25
Equity Ratio	0,93	0,93	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English