E6 HOLDING AS

7604 LEVANGER

Finances

Return on Equity

−100 %

Current Ratio

N/A

Debt-to-Equity Ratio

15,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	9 000	−8 000	−7 000
Total Assets	134 000	140 000	131 000	137 000
Total Equity	8 000	16 000	8 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	6 000	5 000
Operating Profit	−6 000	−6 000	−6 000	−5 000
Financial Income	0	15 000	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	14 000	−1 000	−2 000
Earnings Before Tax	−8 000	9 000	−8 000	−7 000
Tax	0	0	0	0
Net Income	−8 000	9 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	115 000	115 000	115 000
Total Current Assets	19 000	25 000	16 000	22 000
Total Assets	134 000	140 000	131 000	137 000
Total Retained Equity	−26 000	−18 000	−27 000	−19 000
Total Equity	8 000	16 000	8 000	15 000
Total Long-Term Debt	126 000	124 000	123 000	122 000
Total Current Debt	0	0	0	0
Total Equity and Debt	134 000	140 000	131 000	137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	6 000	5 000
Operating Profit	−6 000	−6 000	−6 000	−5 000
Financial Income	0	15 000	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	14 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−8 000	9 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	115 000	115 000	115 000	115 000
Total Fixed Assets	115 000	115 000	115 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	10 000	16 000	22 000
Total Current Assets	19 000	25 000	16 000	22 000
Total Assets	134 000	140 000	131 000	137 000
Total Equity	8 000	16 000	8 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 000	124 000	123 000	122 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	134 000	140 000	131 000	137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	56,25 %	−100 %	−46,67 %
Debt-to-Equity Ratio	15,75	7,75	15,38	8,13
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,06	0,11	0,06	0,11
Gross Profit Margin	-	-	-	-