STAND UP NORD AS

0679 OSLO

Finances

Return on Equity

54,84 %

Current Ratio

0,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	1 095 000	0	606 000
Net Income	634 000	302 000	0	13 000
Total Assets	1 314 000	407 000	97 000	101 000
Total Equity	1 156 000	327 000	97 000	97 000

Income (NOK)	2022	2021	2019
Revenue	1 015 000	1 095 000	606 000
Expenditure	301 000	713 000	589 000
Operating Profit	714 000	382 000	17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	714 000	382 000	17 000
Tax	80 000	80 000	4 000
Net Income	634 000	302 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 229 000	13 000	0	0
Total Current Assets	85 000	395 000	97 000	101 000
Total Assets	1 314 000	407 000	97 000	101 000
Total Retained Equity	1 126 000	297 000	13 000	13 000
Total Equity	1 156 000	327 000	97 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	157 000	80 000	0	4 000
Total Equity and Debt	1 314 000	407 000	97 000	101 000

Cash flow (NOK)	2022	2021	2019
Sales Income	1 015 000	1 095 000	606 000
Other Income	0	0	0
Revenue	1 015 000	1 095 000	606 000
Cost of Goods Sold	120 000	580 000	469 000
Salary Costs	0	3 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	301 000	713 000	589 000
Operating Profit	714 000	382 000	17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	634 000	302 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 229 000	13 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 229 000	13 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	85 000	97 000	101 000
Total Current Assets	85 000	395 000	97 000	101 000
Total Assets	1 314 000	407 000	97 000	101 000
Total Equity	1 156 000	327 000	97 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	157 000	80 000	0	4 000
Total Equity and Debt	1 314 000	407 000	97 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,84 %	92,35 %	0 %	13,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,34 %	34,89 %	-	2,81 %
Current Ratio	0,54	4,94	-	25,25
Quick Ratio	0,54	4,94	-	25,25
Equity Ratio	0,88	0,8	1	0,96
Gross Profit Margin	88,18 %	47,03 %	-	22,61 %