SOLSIKKEN 2 BOLIGSAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−85,46 %

Current Ratio

13,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 321 000	1 195 000	1 074 000	977 000
Net Income	−194 000	35 000	210 000	−5 000
Total Assets	245 000	582 000	505 000	218 000
Total Equity	227 000	421 000	386 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 321 000	1 195 000	1 074 000	977 000
Expenditure	1 517 000	1 161 000	865 000	981 000
Operating Profit	−196 000	34 000	209 000	−4 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	0
Earnings Before Tax	−194 000	35 000	210 000	−5 000
Tax	0	0	0	0
Net Income	−194 000	35 000	210 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	245 000	582 000	505 000	218 000
Total Assets	245 000	582 000	505 000	218 000
Total Retained Equity	227 000	421 000	386 000	176 000
Total Equity	227 000	421 000	386 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	161 000	119 000	41 000
Total Equity and Debt	245 000	582 000	505 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 292 000	0	0	0
Other Income	29 000	1 195 000	1 074 000	977 000
Revenue	1 321 000	1 195 000	1 074 000	977 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	41 000	41 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 517 000	1 161 000	865 000	981 000
Operating Profit	−196 000	34 000	209 000	−4 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	−194 000	35 000	210 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	467 000	407 000	186 000
Total Current Assets	245 000	582 000	505 000	218 000
Total Assets	245 000	582 000	505 000	218 000
Total Equity	227 000	421 000	386 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	160 000	119 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	1 000	0	4 000
Total Current Debt	18 000	161 000	119 000	41 000
Total Equity and Debt	245 000	582 000	505 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,46 %	8,31 %	54,4 %	−2,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,84 %	2,85 %	19,46 %	−0,41 %
Current Ratio	13,61	3,61	4,24	5,32
Quick Ratio	13,61	3,61	4,24	5,32
Equity Ratio	0,93	0,72	0,76	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table