GULBYGGET AS

6699 KJØRSVIKBUGEN

Finances

Share Ownership

Return on Equity

8,19 %

Current Ratio

5,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 355 000	1 833 000	2 395 000
Net Income	258 000	503 000	412 000	801 000
Total Assets	7 115 000	6 590 000	5 768 000	6 832 000
Total Equity	3 150 000	3 455 000	2 461 000	2 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 355 000	1 833 000	2 395 000
Expenditure	793 000	706 000	1 191 000	1 190 000
Operating Profit	481 000	649 000	643 000	1 205 000
Financial Income	0	0	36 000	1 000
Financial Costs	150 000	1 000	150 000	179 000
Financial Balance	−150 000	−1 000	−114 000	−178 000
Earnings Before Tax	331 000	648 000	528 000	1 028 000
Tax	73 000	146 000	116 000	226 000
Net Income	258 000	503 000	412 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 789 000	3 229 000	3 429 000	3 956 000
Total Current Assets	4 326 000	3 361 000	2 339 000	2 876 000
Total Assets	7 115 000	6 590 000	5 768 000	6 832 000
Total Retained Equity	0	191 000	1 431 000	1 019 000
Total Equity	3 150 000	3 455 000	2 461 000	2 049 000
Total Long-Term Debt	3 150 000	3 000 000	3 020 000	3 105 000
Total Current Debt	815 000	135 000	287 000	1 677 000
Total Equity and Debt	7 115 000	6 590 000	5 768 000	6 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 275 000	1 337 000	0	0
Other Income	0	18 000	1 833 000	2 395 000
Revenue	1 275 000	1 355 000	1 833 000	2 395 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	526 000	526 000	526 000	526 000
Impairment	0	0	0	0
Expenditure	793 000	706 000	1 191 000	1 190 000
Operating Profit	481 000	649 000	643 000	1 205 000
Financial Income	0	0	36 000	1 000
Financial Costs	150 000	1 000	150 000	179 000
Financial Balance	−150 000	−1 000	−114 000	−178 000
Dividends	0	0	0	0
Net Income	258 000	503 000	412 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	412 000	326 000	0	0
Real Eastate	2 377 000	2 903 000	3 429 000	3 956 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 377 000	2 903 000	3 429 000	3 956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 789 000	3 229 000	3 429 000	3 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	6 000	773 000	1 464 000
Total Current Assets	4 326 000	3 361 000	2 339 000	2 876 000
Total Assets	7 115 000	6 590 000	5 768 000	6 832 000
Total Equity	3 150 000	3 455 000	2 461 000	2 049 000
Short-Term Group Debt	722 000	0	44 000	1 584 000
Total Long-Term Debt	3 150 000	3 000 000	3 020 000	3 105 000
Creditors	16 000	54 000	0	0
Unpaid Taxes	48 000	51 000	12 000	63 000
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	815 000	135 000	287 000	1 677 000
Total Equity and Debt	7 115 000	6 590 000	5 768 000	6 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,19 %	14,56 %	16,74 %	39,09 %
Debt-to-Equity Ratio	1	0,87	1,23	1,52
Operating Profit Margin	37,73 %	47,9 %	35,08 %	50,31 %
Current Ratio	5,31	24,9	8,15	1,71
Quick Ratio	5,31	24,9	8,15	1,71
Equity Ratio	0,44	0,52	0,43	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %