AUTOLINE RESTORE AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

250 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	547 000	570 000	595 000	532 000
Net Income	70 000	−14 000	−35 000	532 000
Total Assets	336 000	208 000	57 000	79 000
Total Equity	28 000	−42 000	−27 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	547 000	570 000	595 000	532 000
Expenditure	478 000	584 000	631 000	0
Operating Profit	70 000	−14 000	−35 000	532 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	70 000	−14 000	−35 000	532 000
Tax	0	0	0	0
Net Income	70 000	−14 000	−35 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	0	0	0
Total Current Assets	274 000	208 000	57 000	79 000
Total Assets	336 000	208 000	57 000	79 000
Total Retained Equity	−2 000	−72 000	−57 000	−22 000
Total Equity	28 000	−42 000	−27 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	250 000	85 000	71 000
Total Equity and Debt	336 000	208 000	57 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	547 000	570 000	595 000	532 000
Other Income	0	0	0	0
Revenue	547 000	570 000	595 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	450 000	553 000	614 000	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	478 000	584 000	631 000	0
Operating Profit	70 000	−14 000	−35 000	532 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	−14 000	−35 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	0	0	0
Total Tangible Assets	62 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	208 000	57 000	79 000
Total Current Assets	274 000	208 000	57 000	79 000
Total Assets	336 000	208 000	57 000	79 000
Total Equity	28 000	−42 000	−27 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	266 000	199 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	42 000	51 000	57 000	71 000
Total Current Debt	308 000	250 000	85 000	71 000
Total Equity and Debt	336 000	208 000	57 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	250 %	33,33 %	129,63 %	6 650 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	12,8 %	−2,46 %	−5,88 %	100 %
Current Ratio	0,89	0,83	0,67	1,11
Quick Ratio	0,89	0,83	0,67	1,11
Equity Ratio	0,08	−0,2	−0,47	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %