LUMEN INSTALLASJON AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

85,71 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	34 000	1 000
Net Income	24 000	−19 000	3 000	−10 000
Total Assets	64 000	7 000	25 000	20 000
Total Equity	28 000	5 000	23 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	34 000	1 000
Expenditure	24 000	14 000	30 000	14 000
Operating Profit	24 000	−14 000	4 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	−14 000	4 000	−13 000
Tax	0	5 000	1 000	−3 000
Net Income	24 000	−19 000	3 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	6 000
Total Current Assets	64 000	7 000	20 000	14 000
Total Assets	64 000	7 000	25 000	20 000
Total Retained Equity	−2 000	−25 000	−7 000	−10 000
Total Equity	28 000	5 000	23 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	3 000	2 000	0
Total Equity and Debt	64 000	7 000	25 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	34 000	1 000
Other Income	0	0	0	0
Revenue	48 000	0	34 000	1 000
Cost of Goods Sold	11 000	0	12 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	14 000	30 000	14 000
Operating Profit	24 000	−14 000	4 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	−19 000	3 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	7 000	20 000	5 000
Total Current Assets	64 000	7 000	20 000	14 000
Total Assets	64 000	7 000	25 000	20 000
Total Equity	28 000	5 000	23 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	3 000	2 000	0
Total Current Debt	35 000	3 000	2 000	0
Total Equity and Debt	64 000	7 000	25 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,71 %	−380 %	13,04 %	−50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	-	11,76 %	−1 300 %
Current Ratio	1,83	2,33	10	-
Quick Ratio	1,83	2,33	10	-
Equity Ratio	0,44	0,71	0,92	1
Gross Profit Margin	77,08 %	-	64,71 %	100 %