ADVOKATFIRMAET STIG NILSEN AS

1570 DILLING

Finances

Share Ownership

Return on Equity

14,03 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 397 000	2 430 000	2 358 000	2 963 000
Net Income	103 000	2 000	383 000	166 000
Total Assets	2 096 000	1 646 000	1 670 000	1 624 000
Total Equity	734 000	741 000	739 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 397 000	2 430 000	2 358 000	2 963 000
Expenditure	2 283 000	2 398 000	1 858 000	2 746 000
Operating Profit	114 000	32 000	500 000	218 000
Financial Income	0	0	0	0
Financial Costs	11 000	3 000	4 000	5 000
Financial Balance	−11 000	−3 000	−4 000	−5 000
Earnings Before Tax	103 000	29 000	496 000	213 000
Tax	0	27 000	113 000	47 000
Net Income	103 000	2 000	383 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	713 000	215 000	343 000	480 000
Total Current Assets	1 384 000	1 431 000	1 328 000	1 144 000
Total Assets	2 096 000	1 646 000	1 670 000	1 624 000
Total Retained Equity	704 000	711 000	709 000	376 000
Total Equity	734 000	741 000	739 000	406 000
Total Long-Term Debt	531 000	367 000	458 000	545 000
Total Current Debt	832 000	538 000	473 000	673 000
Total Equity and Debt	2 096 000	1 646 000	1 670 000	1 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 120 000	2 430 000	2 358 000	2 947 000
Other Income	277 000	0	0	16 000
Revenue	2 397 000	2 430 000	2 358 000	2 963 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	1 437 000	1 535 000	1 157 000	1 976 000
Depreciation	84 000	175 000	160 000	159 000
Impairment	0	0	0	0
Expenditure	2 283 000	2 398 000	1 858 000	2 746 000
Operating Profit	114 000	32 000	500 000	218 000
Financial Income	0	0	0	0
Financial Costs	11 000	3 000	4 000	5 000
Financial Balance	−11 000	−3 000	−4 000	−5 000
Dividends	110 000	0	0	0
Net Income	103 000	2 000	383 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	151 000	309 000	468 000
Fixtures	713 000	65 000	33 000	12 000
Total Tangible Assets	713 000	215 000	343 000	480 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	713 000	215 000	343 000	480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	340 000	388 000	615 000	568 000
Total Current Assets	1 384 000	1 431 000	1 328 000	1 144 000
Total Assets	2 096 000	1 646 000	1 670 000	1 624 000
Total Equity	734 000	741 000	739 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	531 000	367 000	458 000	545 000
Creditors	33 000	51 000	0	64 000
Unpaid Taxes	308 000	291 000	199 000	355 000
Dividends	110 000	0	0	0
Other Current Debt	490 000	169 000	142 000	195 000
Total Current Debt	832 000	538 000	473 000	673 000
Total Equity and Debt	2 096 000	1 646 000	1 670 000	1 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,03 %	0,27 %	51,83 %	40,89 %
Debt-to-Equity Ratio	0,72	0,5	0,62	1,34
Operating Profit Margin	4,76 %	1,32 %	21,2 %	7,36 %
Current Ratio	1,66	2,66	2,81	1,7
Quick Ratio	1,66	2,66	2,81	1,7
Equity Ratio	0,35	0,45	0,44	0,25
Gross Profit Margin	100 %	100 %	100 %	99,97 %