company

VBR NORGE AS

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

89,73 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 996 000	4 240 000	3 591 000	3 172 000
Net Income	874 000	238 000	−2 000	222 000
Total Assets	2 510 000	1 709 000	1 300 000	931 000
Total Equity	974 000	312 000	59 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 996 000	4 240 000	3 591 000	3 172 000
Expenditure	4 111 000	3 999 000	3 593 000	2 950 000
Operating Profit	885 000	241 000	−3 000	222 000
Financial Income	0	0	0	0
Financial Costs	11 000	3 000	0	0
Financial Balance	−11 000	−3 000	0	0
Earnings Before Tax	874 000	238 000	−2 000	222 000
Tax	0	0	0	0
Net Income	874 000	238 000	−2 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	841 000	875 000	273 000	337 000
Total Current Assets	1 669 000	834 000	1 027 000	594 000
Total Assets	2 510 000	1 709 000	1 300 000	931 000
Total Retained Equity	944 000	282 000	29 000	32 000
Total Equity	974 000	312 000	59 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 536 000	1 397 000	1 241 000	869 000
Total Equity and Debt	2 510 000	1 709 000	1 300 000	931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 996 000	4 240 000	3 591 000	3 172 000
Other Income	0	0	0	0
Revenue	4 996 000	4 240 000	3 591 000	3 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 475 000	2 351 000	2 364 000	1 903 000
Depreciation	213 000	249 000	66 000	73 000
Impairment	0	0	0	0
Expenditure	4 111 000	3 999 000	3 593 000	2 950 000
Operating Profit	885 000	241 000	−3 000	222 000
Financial Income	0	0	0	0
Financial Costs	11 000	3 000	0	0
Financial Balance	−11 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	874 000	238 000	−2 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	197 000	184 000	126 000	138 000
Machinery and Plant Facilities	486 000	483 000	58 000	82 000
Fixtures	0	0	0	0
Total Tangible Assets	841 000	875 000	273 000	337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	841 000	875 000	273 000	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 544 000	799 000	995 000	523 000
Total Current Assets	1 669 000	834 000	1 027 000	594 000
Total Assets	2 510 000	1 709 000	1 300 000	931 000
Total Equity	974 000	312 000	59 000	62 000
Short-Term Group Debt	−30 000	−30 000	−30 000	−30 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 566 000	1 427 000	1 271 000	899 000
Total Current Debt	1 536 000	1 397 000	1 241 000	869 000
Total Equity and Debt	2 510 000	1 709 000	1 300 000	931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,73 %	76,28 %	−3,39 %	358,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,71 %	5,68 %	−0,08 %	7 %
Current Ratio	1,09	0,6	0,83	0,68
Quick Ratio	1,09	0,6	0,83	0,68
Equity Ratio	0,39	0,18	0,05	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English