ELEKTRIKER ANDERSEN AS

9514 ALTA

Finances

Share Ownership

Return on Equity

6,74 %

Current Ratio

4,11

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 226 000	2 265 000	2 216 000	2 538 000
Net Income	81 000	122 000	151 000	144 000
Total Assets	1 657 000	1 685 000	1 735 000	1 679 000
Total Equity	1 202 000	1 121 000	998 000	848 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 226 000	2 265 000	2 216 000	2 538 000
Expenditure	2 110 000	2 090 000	2 024 000	2 337 000
Operating Profit	116 000	175 000	192 000	201 000
Financial Income	0	0	1 000	0
Financial Costs	7 000	9 000	12 000	12 000
Financial Balance	−7 000	−9 000	−11 000	−12 000
Earnings Before Tax	108 000	165 000	180 000	189 000
Tax	27 000	43 000	30 000	45 000
Net Income	81 000	122 000	151 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	236 000	286 000	309 000
Total Current Assets	1 505 000	1 449 000	1 449 000	1 370 000
Total Assets	1 657 000	1 685 000	1 735 000	1 679 000
Total Retained Equity	1 172 000	1 091 000	968 000	818 000
Total Equity	1 202 000	1 121 000	998 000	848 000
Total Long-Term Debt	89 000	227 000	304 000	401 000
Total Current Debt	366 000	337 000	433 000	430 000
Total Equity and Debt	1 657 000	1 685 000	1 735 000	1 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 226 000	2 233 000	2 211 000	2 538 000
Other Income	0	32 000	5 000	0
Revenue	2 226 000	2 265 000	2 216 000	2 538 000
Cost of Goods Sold	878 000	1 070 000	907 000	988 000
Salary Costs	1 051 000	772 000	920 000	1 092 000
Depreciation	63 000	63 000	58 000	33 000
Impairment	0	0	0	0
Expenditure	2 110 000	2 090 000	2 024 000	2 337 000
Operating Profit	116 000	175 000	192 000	201 000
Financial Income	0	0	1 000	0
Financial Costs	7 000	9 000	12 000	12 000
Financial Balance	−7 000	−9 000	−11 000	−12 000
Dividends	0	0	0	0
Net Income	81 000	122 000	151 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	26 000	34 000	0
Fixtures	80 000	137 000	192 000	250 000
Total Tangible Assets	100 000	163 000	226 000	250 000
Total Fiancial Fixed Assets	52 000	73 000	59 000	59 000
Total Fixed Assets	152 000	236 000	286 000	309 000
Stock	175 000	212 000	189 000	205 000
Total Investments	0	0	0	0
Cash, Bank	1 199 000	1 196 000	1 251 000	1 018 000
Total Current Assets	1 505 000	1 449 000	1 449 000	1 370 000
Total Assets	1 657 000	1 685 000	1 735 000	1 679 000
Total Equity	1 202 000	1 121 000	998 000	848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 000	227 000	304 000	401 000
Creditors	16 000	84 000	86 000	84 000
Unpaid Taxes	212 000	125 000	227 000	180 000
Dividends	0	0	0	0
Other Current Debt	110 000	85 000	91 000	122 000
Total Current Debt	366 000	337 000	433 000	430 000
Total Equity and Debt	1 657 000	1 685 000	1 735 000	1 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	10,88 %	15,13 %	16,98 %
Debt-to-Equity Ratio	0,07	0,2	0,3	0,47
Operating Profit Margin	5,21 %	7,73 %	8,66 %	7,92 %
Current Ratio	4,11	4,3	3,35	3,19
Quick Ratio	7,88	11,59	5,94	6,09
Equity Ratio	0,73	0,67	0,58	0,51
Gross Profit Margin	60,56 %	52,76 %	59,07 %	61,07 %

Rotate your device to see the full table