EIDSLAND HANDEL AS

5728 EIDSLANDET

Finances

Share Ownership

Return on Equity

−87,56 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	356 000	273 000	270 000	1 801 000
Net Income	169 000	121 000	114 000	−123 000
Total Assets	194 000	218 000	279 000	369 000
Total Equity	−193 000	−363 000	−483 000	−598 000

Income (NOK)	2022	2021	2020	2019
Revenue	356 000	273 000	270 000	1 801 000
Expenditure	189 000	152 000	154 000	1 922 000
Operating Profit	167 000	121 000	117 000	−120 000
Financial Income	0	0	0	2 000
Financial Costs	−2 000	0	3 000	4 000
Financial Balance	2 000	0	−3 000	−2 000
Earnings Before Tax	169 000	121 000	114 000	−123 000
Tax	0	0	0	0
Net Income	169 000	121 000	114 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	189 000	215 000	242 000
Total Current Assets	32 000	30 000	64 000	127 000
Total Assets	194 000	218 000	279 000	369 000
Total Retained Equity	−223 000	−393 000	−513 000	−628 000
Total Equity	−193 000	−363 000	−483 000	−598 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	387 000	581 000	763 000	966 000
Total Equity and Debt	194 000	218 000	279 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	159 000	77 000	73 000	1 486 000
Other Income	197 000	197 000	197 000	316 000
Revenue	356 000	273 000	270 000	1 801 000
Cost of Goods Sold	39 000	14 000	−44 000	1 417 000
Salary Costs	28 000	22 000	10 000	75 000
Depreciation	27 000	27 000	27 000	25 000
Impairment	0	0	0	0
Expenditure	189 000	152 000	154 000	1 922 000
Operating Profit	167 000	121 000	117 000	−120 000
Financial Income	0	0	0	2 000
Financial Costs	−2 000	0	3 000	4 000
Financial Balance	2 000	0	−3 000	−2 000
Dividends	0	0	0	0
Net Income	169 000	121 000	114 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 000	70 000	73 000	77 000
Machinery and Plant Facilities	45 000	59 000	72 000	86 000
Fixtures	50 000	60 000	70 000	80 000
Total Tangible Assets	162 000	189 000	215 000	242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	189 000	215 000	242 000
Stock	0	0	0	4 000
Total Investments	0	0	0	0
Cash, Bank	29 000	18 000	52 000	96 000
Total Current Assets	32 000	30 000	64 000	127 000
Total Assets	194 000	218 000	279 000	369 000
Total Equity	−193 000	−363 000	−483 000	−598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	2 000	7 000	1 000
Unpaid Taxes	1 000	5 000	11 000	1 000
Dividends	0	0	0	0
Other Current Debt	390 000	574 000	745 000	964 000
Total Current Debt	387 000	581 000	763 000	966 000
Total Equity and Debt	194 000	218 000	279 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,56 %	−33,33 %	−23,6 %	20,57 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	46,91 %	44,32 %	43,33 %	−6,66 %
Current Ratio	0,08	0,05	0,08	0,13
Quick Ratio	0,08	0,05	0,08	0,13
Equity Ratio	−0,99	−1,67	−1,73	−1,62
Gross Profit Margin	89,04 %	94,87 %	116,3 %	21,32 %