NESLO EIENDOM AS

6509 KRISTIANSUND N

Finances

Return on Equity

24,54 %

Current Ratio

0,1

Debt-to-Equity Ratio

−4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−644 000	−630 000	−1 483 000	−44 000
Total Assets	9 858 000	77 122 000	73 028 000	141 000
Total Equity	−2 624 000	−1 980 000	−1 349 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	77 000	106 000	469 000	56 000
Operating Profit	−77 000	−106 000	−469 000	−56 000
Financial Income	3 151 000	1 401 000	10 000	0
Financial Costs	3 943 000	2 104 000	1 425 000	0
Financial Balance	−792 000	−703 000	−1 415 000	0
Earnings Before Tax	−869 000	−808 000	−1 884 000	−56 000
Tax	−224 000	−178 000	−401 000	−12 000
Net Income	−644 000	−630 000	−1 483 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 765 000	55 723 000	55 545 000	14 000
Total Current Assets	93 000	21 399 000	17 483 000	127 000
Total Assets	9 858 000	77 122 000	73 028 000	141 000
Total Retained Equity	−2 718 000	−2 074 000	−1 444 000	40 000
Total Equity	−2 624 000	−1 980 000	−1 349 000	134 000
Total Long-Term Debt	11 547 000	78 824 000	74 312 000	0
Total Current Debt	935 000	278 000	65 000	7 000
Total Equity and Debt	9 858 000	77 122 000	73 028 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	106 000	469 000	56 000
Operating Profit	−77 000	−106 000	−469 000	−56 000
Financial Income	3 151 000	1 401 000	10 000	0
Financial Costs	3 943 000	2 104 000	1 425 000	0
Financial Balance	−792 000	−703 000	−1 415 000	0
Dividends	0	0	0	0
Net Income	−644 000	−630 000	−1 483 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	817 000	592 000	414 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 948 000	55 130 000	55 130 000	0
Total Fixed Assets	9 765 000	55 723 000	55 545 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	131 000	16 000	124 000
Total Current Assets	93 000	21 399 000	17 483 000	127 000
Total Assets	9 858 000	77 122 000	73 028 000	141 000
Total Equity	−2 624 000	−1 980 000	−1 349 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 547 000	78 824 000	74 312 000	0
Creditors	580 000	24 000	2 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	354 000	254 000	62 000	0
Total Current Debt	935 000	278 000	65 000	7 000
Total Equity and Debt	9 858 000	77 122 000	73 028 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,54 %	31,82 %	109,93 %	−32,84 %
Debt-to-Equity Ratio	−4,4	−39,81	−55,09	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	76,97	268,97	18,14
Quick Ratio	0,1	76,97	268,97	18,14
Equity Ratio	−0,27	−0,03	−0,02	0,95
Gross Profit Margin	-	-	-	-