VOLTNOR AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−200 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	8 000	16 000
Net Income	−4 000	7 000	−12 000	−12 000
Total Assets	4 000	6 000	−1 000	14 000
Total Equity	2 000	7 000	0	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	8 000	16 000
Expenditure	4 000	2 000	20 000	27 000
Operating Profit	−4 000	7 000	−12 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	7 000	−12 000	−12 000
Tax	0	0	0	0
Net Income	−4 000	7 000	−12 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 000	6 000	−1 000	14 000
Total Assets	4 000	6 000	−1 000	14 000
Total Retained Equity	−22 000	−18 000	−25 000	−13 000
Total Equity	2 000	7 000	0	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	−1 000	−1 000	2 000
Total Equity and Debt	4 000	6 000	−1 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	8 000	16 000
Other Income	0	0	0	0
Revenue	0	9 000	8 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	2 000	20 000	27 000
Operating Profit	−4 000	7 000	−12 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	7 000	−12 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	7 000	1 000	15 000
Total Current Assets	4 000	6 000	−1 000	14 000
Total Assets	4 000	6 000	−1 000	14 000
Total Equity	2 000	7 000	0	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	2 000
Unpaid Taxes	0	−1 000	−3 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	2 000	−1 000	−1 000	2 000
Total Equity and Debt	4 000	6 000	−1 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−200 %	100 %	-	−100 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	-	77,78 %	−150 %	−75 %
Current Ratio	2	−6	1	7
Quick Ratio	2	−6	1	7
Equity Ratio	0,5	1,17	−0	0,86
Gross Profit Margin	-	100 %	100 %	100 %