KICKSTART MANAGEMENT OG ARTISTBOOKING AS

5253 SANDSLI

Finances

Share Ownership

Return on Equity

−59,85 %

Current Ratio

0,38

Debt-to-Equity Ratio

−0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	791 000	313 000	513 000
Net Income	79 000	408 000	26 000	−30 000
Total Assets	78 000	260 000	89 000	101 000
Total Equity	−132 000	−210 000	−619 000	−645 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 015 000	791 000	313 000	513 000
Expenditure	935 000	382 000	286 000	543 000
Operating Profit	79 000	408 000	27 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	79 000	408 000	26 000	−30 000
Tax	0	0	0	0
Net Income	79 000	408 000	26 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	13 000	17 000
Total Current Assets	78 000	252 000	77 000	85 000
Total Assets	78 000	260 000	89 000	101 000
Total Retained Equity	−162 000	−240 000	−649 000	−675 000
Total Equity	−132 000	−210 000	−619 000	−645 000
Total Long-Term Debt	7 000	8 000	0	2 000
Total Current Debt	203 000	462 000	708 000	745 000
Total Equity and Debt	78 000	260 000	89 000	101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 015 000	784 000	305 000	456 000
Other Income	0	7 000	8 000	57 000
Revenue	1 015 000	791 000	313 000	513 000
Cost of Goods Sold	0	1 000	6 000	10 000
Salary Costs	207 000	77 000	60 000	135 000
Depreciation	8 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	935 000	382 000	286 000	543 000
Operating Profit	79 000	408 000	27 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	79 000	408 000	26 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	13 000	17 000
Total Tangible Assets	0	8 000	13 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	13 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	237 000	66 000	36 000
Total Current Assets	78 000	252 000	77 000	85 000
Total Assets	78 000	260 000	89 000	101 000
Total Equity	−132 000	−210 000	−619 000	−645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	8 000	0	2 000
Creditors	54 000	9 000	9 000	1 000
Unpaid Taxes	8 000	12 000	10 000	8 000
Dividends	0	0	0	0
Other Current Debt	141 000	441 000	689 000	736 000
Total Current Debt	203 000	462 000	708 000	745 000
Total Equity and Debt	78 000	260 000	89 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,85 %	−194,29 %	−4,2 %	4,65 %
Debt-to-Equity Ratio	−0,05	−0,04	−0	−0
Operating Profit Margin	7,78 %	51,58 %	8,63 %	−5,85 %
Current Ratio	0,38	0,55	0,11	0,11
Quick Ratio	0,38	0,55	0,11	0,11
Equity Ratio	−1,69	−0,81	−6,96	−6,39
Gross Profit Margin	100 %	99,87 %	98,08 %	98,05 %