NC CHRISTOPHERSEN AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

93,09 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 281 000	182 741 000	147 164 000	124 992 000
Net Income	11 864 000	15 547 000	10 149 000	5 655 000
Total Assets	78 554 000	83 207 000	67 571 000	50 709 000
Total Equity	12 744 000	14 590 000	13 685 000	6 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 281 000	182 741 000	147 164 000	124 992 000
Expenditure	180 612 000	161 270 000	133 815 000	117 412 000
Operating Profit	17 670 000	21 472 000	13 349 000	7 581 000
Financial Income	1 830 000	1 654 000	2 923 000	731 000
Financial Costs	3 761 000	2 820 000	3 234 000	1 009 000
Financial Balance	−1 931 000	−1 166 000	−311 000	−278 000
Earnings Before Tax	15 739 000	20 305 000	13 038 000	7 302 000
Tax	3 875 000	4 759 000	2 889 000	1 648 000
Net Income	11 864 000	15 547 000	10 149 000	5 655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 427 000	11 237 000	1 880 000	6 938 000
Total Current Assets	68 127 000	71 970 000	65 691 000	43 772 000
Total Assets	78 554 000	83 207 000	67 571 000	50 709 000
Total Retained Equity	0	959 000	55 000	0
Total Equity	12 744 000	14 590 000	13 685 000	6 631 000
Total Long-Term Debt	2 025 000	15 018 000	23 593 000	18 164 000
Total Current Debt	63 785 000	53 600 000	30 292 000	25 915 000
Total Equity and Debt	78 554 000	83 207 000	67 571 000	50 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	198 272 000	182 729 000	146 777 000	125 042 000
Other Income	9 000	12 000	387 000	−50 000
Revenue	198 281 000	182 741 000	147 164 000	124 992 000
Cost of Goods Sold	133 040 000	120 486 000	100 498 000	91 642 000
Salary Costs	14 781 000	11 152 000	11 729 000	7 006 000
Depreciation	3 236 000	2 793 000	1 684 000	1 064 000
Impairment	0	0	0	0
Expenditure	180 612 000	161 270 000	133 815 000	117 412 000
Operating Profit	17 670 000	21 472 000	13 349 000	7 581 000
Financial Income	1 830 000	1 654 000	2 923 000	731 000
Financial Costs	3 761 000	2 820 000	3 234 000	1 009 000
Financial Balance	−1 931 000	−1 166 000	−311 000	−278 000
Dividends	0	0	0	0
Net Income	11 864 000	15 547 000	10 149 000	5 655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	6 047 000	7 861 000	0	0
Total Intangible Assets	6 568 000	8 366 000	451 000	299 000
Real Eastate	393 000	242 000	68 000	311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 466 000	2 629 000	1 362 000	1 128 000
Total Tangible Assets	3 859 000	2 872 000	1 429 000	1 439 000
Total Fiancial Fixed Assets	0	0	0	5 200 000
Total Fixed Assets	10 427 000	11 237 000	1 880 000	6 938 000
Stock	55 883 000	55 074 000	46 423 000	25 975 000
Total Investments	0	0	0	0
Cash, Bank	583 000	476 000	506 000	407 000
Total Current Assets	68 127 000	71 970 000	65 691 000	43 772 000
Total Assets	78 554 000	83 207 000	67 571 000	50 709 000
Total Equity	12 744 000	14 590 000	13 685 000	6 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 025 000	15 018 000	23 593 000	18 164 000
Creditors	11 263 000	15 409 000	15 368 000	14 225 000
Unpaid Taxes	1 086 000	5 076 000	3 184 000	734 000
Dividends	0	0	0	0
Other Current Debt	51 436 000	33 115 000	11 740 000	10 955 000
Total Current Debt	63 785 000	53 600 000	30 292 000	25 915 000
Total Equity and Debt	78 554 000	83 207 000	67 571 000	50 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,09 %	106,56 %	74,16 %	85,28 %
Debt-to-Equity Ratio	0,16	1,03	1,72	2,74
Operating Profit Margin	8,91 %	11,75 %	9,07 %	6,07 %
Current Ratio	1,07	1,34	2,17	1,69
Quick Ratio	8,62	−48,83	−4,07	−729,53
Equity Ratio	0,16	0,18	0,2	0,13
Gross Profit Margin	32,9 %	34,07 %	31,71 %	26,68 %