LAMBERTSETER BOLIGUTVIKLING AS

0250 OSLO

Finances

Return on Equity

−840,91 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−925 000	−728 000	−661 000	−771 000
Total Assets	33 143 000	30 603 000	30 422 000	32 986 000
Total Equity	110 000	−1 280 000	−552 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	5 000	20 000	17 000
Operating Profit	−76 000	−5 000	−20 000	−17 000
Financial Income	0	0	0	0
Financial Costs	1 110 000	929 000	827 000	972 000
Financial Balance	−1 110 000	−929 000	−827 000	−972 000
Earnings Before Tax	−1 185 000	−934 000	−847 000	−989 000
Tax	−261 000	−205 000	−186 000	−218 000
Net Income	−925 000	−728 000	−661 000	−771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 176 000	30 568 000	30 363 000	30 176 000
Total Current Assets	2 967 000	34 000	59 000	2 809 000
Total Assets	33 143 000	30 603 000	30 422 000	32 986 000
Total Retained Equity	10 000	−1 380 000	−652 000	9 000
Total Equity	110 000	−1 280 000	−552 000	109 000
Total Long-Term Debt	0	27 575 000	27 575 000	30 315 000
Total Current Debt	33 033 000	4 307 000	3 398 000	2 561 000
Total Equity and Debt	33 143 000	30 603 000	30 422 000	32 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	37 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	5 000	20 000	17 000
Operating Profit	−76 000	−5 000	−20 000	−17 000
Financial Income	0	0	0	0
Financial Costs	1 110 000	929 000	827 000	972 000
Financial Balance	−1 110 000	−929 000	−827 000	−972 000
Dividends	0	0	0	0
Net Income	−925 000	−728 000	−661 000	−771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	392 000	187 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 176 000	30 176 000	30 176 000	30 176 000
Total Fixed Assets	30 176 000	30 568 000	30 363 000	30 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	34 000	59 000	69 000
Total Current Assets	2 967 000	34 000	59 000	2 809 000
Total Assets	33 143 000	30 603 000	30 422 000	32 986 000
Total Equity	110 000	−1 280 000	−552 000	109 000
Short-Term Group Debt	32 987 000	0	0	0
Total Long-Term Debt	0	27 575 000	27 575 000	30 315 000
Creditors	46 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 307 000	3 398 000	2 561 000
Total Current Debt	33 033 000	4 307 000	3 398 000	2 561 000
Total Equity and Debt	33 143 000	30 603 000	30 422 000	32 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−840,91 %	56,88 %	119,75 %	−707,34 %
Debt-to-Equity Ratio	0	−21,54	−49,95	278,12
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0,01	0,02	1,1
Quick Ratio	0,09	0,01	0,02	1,1
Equity Ratio	0	−0,04	−0,02	0
Gross Profit Margin	-	-	-	-