BYGGBISTAND AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

14,08 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 279 000	1 014 000	1 037 000	863 000
Net Income	30 000	8 000	44 000	16 000
Total Assets	450 000	397 000	437 000	323 000
Total Equity	213 000	183 000	175 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 279 000	1 014 000	1 037 000	863 000
Expenditure	1 236 000	1 002 000	979 000	835 000
Operating Profit	42 000	12 000	59 000	24 000
Financial Income	0	0	1 000	1 000
Financial Costs	4 000	1 000	4 000	5 000
Financial Balance	−4 000	−1 000	−3 000	−4 000
Earnings Before Tax	39 000	10 000	56 000	20 000
Tax	9 000	2 000	12 000	4 000
Net Income	30 000	8 000	44 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	21 000	46 000	29 000
Total Current Assets	447 000	377 000	390 000	294 000
Total Assets	450 000	397 000	437 000	323 000
Total Retained Equity	113 000	83 000	75 000	31 000
Total Equity	213 000	183 000	175 000	131 000
Total Long-Term Debt	0	0	0	22 000
Total Current Debt	236 000	214 000	262 000	170 000
Total Equity and Debt	450 000	397 000	437 000	323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 279 000	1 014 000	1 036 000	862 000
Other Income	0	0	1 000	1 000
Revenue	1 279 000	1 014 000	1 037 000	863 000
Cost of Goods Sold	4 000	1 000	4 000	0
Salary Costs	863 000	729 000	717 000	595 000
Depreciation	13 000	24 000	19 000	12 000
Impairment	0	0	0	0
Expenditure	1 236 000	1 002 000	979 000	835 000
Operating Profit	42 000	12 000	59 000	24 000
Financial Income	0	0	1 000	1 000
Financial Costs	4 000	1 000	4 000	5 000
Financial Balance	−4 000	−1 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	30 000	8 000	44 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	8 000	9 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	13 000	37 000	24 000
Total Tangible Assets	0	13 000	37 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	21 000	46 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	259 000	333 000	221 000
Total Current Assets	447 000	377 000	390 000	294 000
Total Assets	450 000	397 000	437 000	323 000
Total Equity	213 000	183 000	175 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	22 000
Creditors	13 000	2 000	−1 000	3 000
Unpaid Taxes	141 000	146 000	109 000	76 000
Dividends	0	0	0	0
Other Current Debt	78 000	65 000	137 000	78 000
Total Current Debt	236 000	214 000	262 000	170 000
Total Equity and Debt	450 000	397 000	437 000	323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,08 %	4,37 %	25,14 %	12,21 %
Debt-to-Equity Ratio	0	0	0	0,17
Operating Profit Margin	3,28 %	1,18 %	5,69 %	2,78 %
Current Ratio	1,89	1,76	1,49	1,73
Quick Ratio	1,89	1,76	1,49	1,73
Equity Ratio	0,47	0,46	0,4	0,41
Gross Profit Margin	99,69 %	99,9 %	99,61 %	100 %