IGESUND SOFTWARE CONSULTING AS

7026 TRONDHEIM

Finances

Return on Equity

−348,74 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 665 000	1 690 000	1 742 000
Net Income	−415 000	70 000	31 000	78 000
Total Assets	733 000	871 000	869 000	804 000
Total Equity	119 000	534 000	464 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 665 000	1 690 000	1 742 000
Expenditure	1 564 000	1 579 000	1 648 000	1 632 000
Operating Profit	−142 000	86 000	42 000	110 000
Financial Income	24 000	0	0	0
Financial Costs	299 000	1 000	0	0
Financial Balance	−275 000	−1 000	0	0
Earnings Before Tax	−417 000	85 000	42 000	111 000
Tax	−2 000	15 000	11 000	33 000
Net Income	−415 000	70 000	31 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	279 000	124 000	14 000	336 000
Total Current Assets	454 000	747 000	855 000	469 000
Total Assets	733 000	871 000	869 000	804 000
Total Retained Equity	89 000	504 000	434 000	403 000
Total Equity	119 000	534 000	464 000	433 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	614 000	335 000	405 000	371 000
Total Equity and Debt	733 000	871 000	869 000	804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 422 000	1 665 000	1 690 000	1 742 000
Other Income	0	0	0	0
Revenue	1 422 000	1 665 000	1 690 000	1 742 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 452 000	1 535 000	1 570 000	1 566 000
Depreciation	5 000	5 000	17 000	10 000
Impairment	0	0	0	0
Expenditure	1 564 000	1 579 000	1 648 000	1 632 000
Operating Profit	−142 000	86 000	42 000	110 000
Financial Income	24 000	0	0	0
Financial Costs	299 000	1 000	0	0
Financial Balance	−275 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−415 000	70 000	31 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	9 000	14 000	31 000
Total Tangible Assets	3 000	9 000	14 000	31 000
Total Fiancial Fixed Assets	275 000	116 000	0	305 000
Total Fixed Assets	279 000	124 000	14 000	336 000
Stock	0	0	0	0
Total Investments	47 000	439 000	437 000	0
Cash, Bank	407 000	263 000	388 000	469 000
Total Current Assets	454 000	747 000	855 000	469 000
Total Assets	733 000	871 000	869 000	804 000
Total Equity	119 000	534 000	464 000	433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	8 000	6 000	0	0
Unpaid Taxes	186 000	189 000	240 000	193 000
Dividends	0	0	0	0
Other Current Debt	171 000	127 000	154 000	154 000
Total Current Debt	614 000	335 000	405 000	371 000
Total Equity and Debt	733 000	871 000	869 000	804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−348,74 %	13,11 %	6,68 %	18,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,99 %	5,17 %	2,49 %	6,31 %
Current Ratio	0,74	2,23	2,11	1,26
Quick Ratio	0,74	2,23	2,11	1,26
Equity Ratio	0,16	0,61	0,53	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %