COBA-EIENDOM AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

3,34 %

Current Ratio

0,32

Debt-to-Equity Ratio

5,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	182 000	417 000	320 000
Net Income	20 000	−35 000	177 000	18 000
Total Assets	4 137 000	4 117 000	1 880 000	3 486 000
Total Equity	599 000	579 000	615 000	437 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	182 000	417 000	320 000
Expenditure	141 000	109 000	112 000	161 000
Operating Profit	184 000	72 000	305 000	159 000
Financial Income	0	0	0	0
Financial Costs	159 000	110 000	72 000	121 000
Financial Balance	−159 000	−110 000	−72 000	−121 000
Earnings Before Tax	25 000	−37 000	233 000	38 000
Tax	6 000	−2 000	56 000	20 000
Net Income	20 000	−35 000	177 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 110 000	4 110 000	1 710 000	3 420 000
Total Current Assets	27 000	7 000	170 000	66 000
Total Assets	4 137 000	4 117 000	1 880 000	3 486 000
Total Retained Equity	569 000	549 000	585 000	407 000
Total Equity	599 000	579 000	615 000	437 000
Total Long-Term Debt	3 454 000	3 533 000	1 206 000	3 038 000
Total Current Debt	85 000	5 000	60 000	10 000
Total Equity and Debt	4 137 000	4 117 000	1 880 000	3 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	326 000	182 000	417 000	320 000
Other Income	0	0	0	0
Revenue	326 000	182 000	417 000	320 000
Cost of Goods Sold	57 000	44 000	46 000	66 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	109 000	112 000	161 000
Operating Profit	184 000	72 000	305 000	159 000
Financial Income	0	0	0	0
Financial Costs	159 000	110 000	72 000	121 000
Financial Balance	−159 000	−110 000	−72 000	−121 000
Dividends	0	0	0	0
Net Income	20 000	−35 000	177 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 110 000	4 110 000	1 710 000	3 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 110 000	4 110 000	1 710 000	3 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 110 000	4 110 000	1 710 000	3 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	170 000	66 000
Total Current Assets	27 000	7 000	170 000	66 000
Total Assets	4 137 000	4 117 000	1 880 000	3 486 000
Total Equity	599 000	579 000	615 000	437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 454 000	3 533 000	1 206 000	3 038 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	5 000	7 000	5 000
Total Current Debt	85 000	5 000	60 000	10 000
Total Equity and Debt	4 137 000	4 117 000	1 880 000	3 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,34 %	−6,04 %	28,78 %	4,12 %
Debt-to-Equity Ratio	5,77	6,1	1,96	6,95
Operating Profit Margin	56,44 %	39,56 %	73,14 %	49,69 %
Current Ratio	0,32	1,4	2,83	6,6
Quick Ratio	0,32	1,4	2,83	6,6
Equity Ratio	0,14	0,14	0,33	0,13
Gross Profit Margin	82,52 %	75,82 %	88,97 %	79,38 %