WENTRO AS

1664 ROLVSØY

Finances

Return on Equity

34,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	161 000	16 000	13 000	87 000
Total Assets	868 000	707 000	691 000	729 000
Total Equity	468 000	307 000	291 000	278 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	−8 000	−8 000	−8 000	−6 000
Financial Income	169 000	24 000	21 000	95 000
Financial Costs	0	0	0	1 000
Financial Balance	169 000	24 000	21 000	94 000
Earnings Before Tax	161 000	16 000	13 000	87 000
Tax	0	0	0	0
Net Income	161 000	16 000	13 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	589 000	589 000	525 000	525 000
Total Current Assets	279 000	118 000	166 000	204 000
Total Assets	868 000	707 000	691 000	729 000
Total Retained Equity	438 000	277 000	261 000	248 000
Total Equity	468 000	307 000	291 000	278 000
Total Long-Term Debt	400 000	400 000	400 000	450 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	868 000	707 000	691 000	729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	−8 000	−8 000	−8 000	−6 000
Financial Income	169 000	24 000	21 000	95 000
Financial Costs	0	0	0	1 000
Financial Balance	169 000	24 000	21 000	94 000
Dividends	0	0	0	0
Net Income	161 000	16 000	13 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	589 000	589 000	525 000	525 000
Total Fixed Assets	589 000	589 000	525 000	525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	95 000	150 000	109 000
Total Current Assets	279 000	118 000	166 000	204 000
Total Assets	868 000	707 000	691 000	729 000
Total Equity	468 000	307 000	291 000	278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	400 000	400 000	450 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	868 000	707 000	691 000	729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,4 %	5,21 %	4,47 %	31,29 %
Debt-to-Equity Ratio	0,85	1,3	1,37	1,62
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	204
Quick Ratio	-	-	-	204
Equity Ratio	0,54	0,43	0,42	0,38
Gross Profit Margin	-	-	-	-