SANDVIKA NEVROSENTER AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

17,33 %

Current Ratio

3,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 186 000	36 152 000	33 733 000	32 228 000
Net Income	1 986 000	1 872 000	2 094 000	1 939 000
Total Assets	15 735 000	13 799 000	11 578 000	10 611 000
Total Equity	11 461 000	9 475 000	7 603 000	5 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 186 000	36 152 000	33 733 000	32 228 000
Expenditure	21 291 000	20 821 000	19 416 000	19 932 000
Operating Profit	2 492 000	2 400 000	2 668 000	2 454 000
Financial Income	56 000	5 000	20 000	36 000
Financial Costs	1 000	4 000	4 000	1 000
Financial Balance	55 000	1 000	16 000	35 000
Earnings Before Tax	2 546 000	2 400 000	2 685 000	2 489 000
Tax	560 000	528 000	591 000	550 000
Net Income	1 986 000	1 872 000	2 094 000	1 939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	470 000	278 000	604 000	1 092 000
Total Current Assets	15 265 000	13 521 000	10 974 000	9 518 000
Total Assets	15 735 000	13 799 000	11 578 000	10 611 000
Total Retained Equity	11 431 000	9 445 000	7 573 000	5 480 000
Total Equity	11 461 000	9 475 000	7 603 000	5 510 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 274 000	4 324 000	3 975 000	5 101 000
Total Equity and Debt	15 735 000	13 799 000	11 578 000	10 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 120 000	35 516 000	32 923 000	31 565 000
Other Income	66 000	637 000	810 000	664 000
Revenue	37 186 000	36 152 000	33 733 000	32 228 000
Cost of Goods Sold	392 000	431 000	353 000	342 000
Salary Costs	15 190 000	15 231 000	14 116 000	14 480 000
Depreciation	445 000	475 000	536 000	528 000
Impairment	0	0	0	0
Expenditure	21 291 000	20 821 000	19 416 000	19 932 000
Operating Profit	2 492 000	2 400 000	2 668 000	2 454 000
Financial Income	56 000	5 000	20 000	36 000
Financial Costs	1 000	4 000	4 000	1 000
Financial Balance	55 000	1 000	16 000	35 000
Dividends	0	0	0	0
Net Income	1 986 000	1 872 000	2 094 000	1 939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	163 000	132 000	102 000	63 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	274 000	117 000	475 000	1 011 000
Total Tangible Assets	274 000	117 000	475 000	1 011 000
Total Fiancial Fixed Assets	32 000	29 000	26 000	19 000
Total Fixed Assets	470 000	278 000	604 000	1 092 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 069 000	10 800 000	7 980 000	6 909 000
Total Current Assets	15 265 000	13 521 000	10 974 000	9 518 000
Total Assets	15 735 000	13 799 000	11 578 000	10 611 000
Total Equity	11 461 000	9 475 000	7 603 000	5 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	724 000	1 039 000	852 000	1 576 000
Unpaid Taxes	1 191 000	1 124 000	1 111 000	1 202 000
Dividends	0	0	0	0
Other Current Debt	1 768 000	1 603 000	1 381 000	1 746 000
Total Current Debt	4 274 000	4 324 000	3 975 000	5 101 000
Total Equity and Debt	15 735 000	13 799 000	11 578 000	10 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,33 %	19,76 %	27,54 %	35,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,7 %	6,64 %	7,91 %	7,61 %
Current Ratio	3,57	3,13	2,76	1,87
Quick Ratio	3,57	3,13	2,76	1,87
Equity Ratio	0,73	0,69	0,66	0,52
Gross Profit Margin	98,95 %	98,81 %	98,95 %	98,94 %