UTSIKTEN 9 AS

5162 LAKSEVÅG

Finances

Share Ownership

Return on Equity

−68,95 %

Current Ratio

7,03

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	0	0	0
Net Income	−3 821 000	−412 000	−1 315 000	−3 199 000
Total Assets	13 148 000	10 449 000	10 274 000	11 589 000
Total Equity	5 542 000	9 362 000	9 775 000	11 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	0	0	0
Expenditure	3 646 000	39 000	1 524 000	4 390 000
Operating Profit	−3 601 000	−39 000	−1 524 000	−4 390 000
Financial Income	1 095 000	4 039 000	1 356 000	1 190 000
Financial Costs	1 314 000	4 412 000	1 148 000	0
Financial Balance	−219 000	−373 000	208 000	1 190 000
Earnings Before Tax	−3 821 000	−412 000	−1 315 000	−3 199 000
Tax	0	0	0	0
Net Income	−3 821 000	−412 000	−1 315 000	−3 199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 922 000	8 235 000	3 468 000	4 415 000
Total Current Assets	225 000	2 214 000	6 806 000	7 174 000
Total Assets	13 148 000	10 449 000	10 274 000	11 589 000
Total Retained Equity	1 636 000	5 456 000	5 869 000	7 184 000
Total Equity	5 542 000	9 362 000	9 775 000	11 090 000
Total Long-Term Debt	7 575 000	0	0	0
Total Current Debt	32 000	1 087 000	499 000	499 000
Total Equity and Debt	13 148 000	10 449 000	10 274 000	11 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 000	0	0	0
Revenue	45 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	0	0	0
Impairment	3 488 000	0	1 500 000	4 356 000
Expenditure	3 646 000	39 000	1 524 000	4 390 000
Operating Profit	−3 601 000	−39 000	−1 524 000	−4 390 000
Financial Income	1 095 000	4 039 000	1 356 000	1 190 000
Financial Costs	1 314 000	4 412 000	1 148 000	0
Financial Balance	−219 000	−373 000	208 000	1 190 000
Dividends	0	0	0	0
Net Income	−3 821 000	−412 000	−1 315 000	−3 199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 500 000	7 418 000	1 560 000	2 507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	422 000	0	0	0
Total Tangible Assets	12 922 000	7 418 000	1 560 000	2 507 000
Total Fiancial Fixed Assets	0	817 000	1 908 000	1 908 000
Total Fixed Assets	12 922 000	8 235 000	3 468 000	4 415 000
Stock	0	0	0	0
Total Investments	0	0	5 160 000	6 816 000
Cash, Bank	12 000	2 206 000	1 638 000	351 000
Total Current Assets	225 000	2 214 000	6 806 000	7 174 000
Total Assets	13 148 000	10 449 000	10 274 000	11 589 000
Total Equity	5 542 000	9 362 000	9 775 000	11 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 575 000	0	0	0
Creditors	32 000	588 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	499 000	499 000	499 000
Total Current Debt	32 000	1 087 000	499 000	499 000
Total Equity and Debt	13 148 000	10 449 000	10 274 000	11 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,95 %	−4,4 %	−13,45 %	−28,85 %
Debt-to-Equity Ratio	1,37	0	0	0
Operating Profit Margin	−8 002,22 %	-	-	-
Current Ratio	7,03	2,04	13,64	14,38
Quick Ratio	7,03	2,04	13,64	14,38
Equity Ratio	0,42	0,9	0,95	0,96
Gross Profit Margin	100 %	-	-	-